Consolidated Balance Sheet

MORY INDUSTRIES INC. - Filing #7253717

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
15,976,000,000 JPY
15,604,000,000 JPY
18,362,000,000 JPY
17,934,000,000 JPY
Notes and accounts receivable - trade
8,512,000,000 JPY
9,159,000,000 JPY
Notes receivable - trade
645,000,000 JPY
645,000,000 JPY
1,017,000,000 JPY
1,017,000,000 JPY
Accounts receivable - trade
7,867,000,000 JPY
7,555,000,000 JPY
8,142,000,000 JPY
7,820,000,000 JPY
Accounts receivable - other
165,000,000 JPY
75,000,000 JPY
Merchandise and finished goods
6,374,000,000 JPY
6,227,000,000 JPY
6,499,000,000 JPY
6,195,000,000 JPY
Prepaid expenses
70,000,000 JPY
73,000,000 JPY
Work in process
2,820,000,000 JPY
2,436,000,000 JPY
2,198,000,000 JPY
1,797,000,000 JPY
Inventories
12,021,000,000 JPY
11,450,000,000 JPY
11,535,000,000 JPY
10,760,000,000 JPY
Raw materials and supplies
2,827,000,000 JPY
2,786,000,000 JPY
2,837,000,000 JPY
2,767,000,000 JPY
Other
253,000,000 JPY
2,000,000 JPY
213,000,000 JPY
1,000,000 JPY
Allowance for doubtful accounts
-15,000,000 JPY
-14,000,000 JPY
-16,000,000 JPY
-15,000,000 JPY
Current assets
43,053,000,000 JPY
42,330,000,000 JPY
45,839,000,000 JPY
44,773,000,000 JPY
Non-current assets
Property, plant and equipment
16,214,000,000 JPY
13,412,000,000 JPY
16,041,000,000 JPY
13,142,000,000 JPY
Buildings, net
2,481,000,000 JPY
2,546,000,000 JPY
Land
8,039,000,000 JPY
6,145,000,000 JPY
8,009,000,000 JPY
6,109,000,000 JPY
Leased assets, net
12,000,000 JPY
8,000,000 JPY
Construction in progress
743,000,000 JPY
742,000,000 JPY
569,000,000 JPY
564,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,278,000,000 JPY
3,428,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
3,981,000,000 JPY
3,910,000,000 JPY
Leased assets
Vehicles
Vehicles, net
1,000,000 JPY
1,000,000 JPY
Accumulated depreciation
-28,692,000,000 JPY
-28,008,000,000 JPY
Intangible assets
Other
136,000,000 JPY
134,000,000 JPY
60,000,000 JPY
56,000,000 JPY
Other intangible assets
Intangible assets
136,000,000 JPY
134,000,000 JPY
60,000,000 JPY
56,000,000 JPY
Investments and other assets
Investment securities
7,068,000,000 JPY
6,355,000,000 JPY
4,890,000,000 JPY
4,234,000,000 JPY
Long-term loans receivable
8,000,000 JPY
8,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Investments in capital
0 JPY
0 JPY
Other
1,667,000,000 JPY
136,000,000 JPY
1,601,000,000 JPY
123,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Retirement benefit asset
1,701,000,000 JPY
1,872,000,000 JPY
Investments and other assets
10,437,000,000 JPY
11,381,000,000 JPY
8,363,000,000 JPY
9,399,000,000 JPY
Long-term prepaid expenses
11,000,000 JPY
25,000,000 JPY
Non-current assets
26,788,000,000 JPY
24,928,000,000 JPY
24,464,000,000 JPY
22,599,000,000 JPY
Assets
-756,000,000 JPY
69,842,000,000 JPY
67,259,000,000 JPY
2,120,000,000 JPY
68,478,000,000 JPY
70,598,000,000 JPY
71,356,000,000 JPY
-1,052,000,000 JPY
70,304,000,000 JPY
67,372,000,000 JPY
68,980,000,000 JPY
2,376,000,000 JPY
Liabilities and net assets
Non-current liabilities
3,220,000,000 JPY
2,969,000,000 JPY
2,366,000,000 JPY
2,041,000,000 JPY
Long-term borrowings
1,470,000,000 JPY
1,470,000,000 JPY
506,000,000 JPY
506,000,000 JPY
Lease liabilities
7,000,000 JPY
3,000,000 JPY
Retirement benefit liability
170,000,000 JPY
173,000,000 JPY
Asset retirement obligations
137,000,000 JPY
137,000,000 JPY
Deferred tax liabilities
1,017,000,000 JPY
826,000,000 JPY
1,167,000,000 JPY
896,000,000 JPY
Current liabilities
11,049,000,000 JPY
10,818,000,000 JPY
13,332,000,000 JPY
13,005,000,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Notes and accounts payable - trade
2,651,000,000 JPY
2,564,000,000 JPY
Accounts payable - other
194,000,000 JPY
296,000,000 JPY
Accrued expenses
892,000,000 JPY
874,000,000 JPY
Deposits received
44,000,000 JPY
72,000,000 JPY
Liabilities
-756,000,000 JPY
14,269,000,000 JPY
13,788,000,000 JPY
861,000,000 JPY
14,164,000,000 JPY
15,025,000,000 JPY
16,751,000,000 JPY
-1,052,000,000 JPY
15,698,000,000 JPY
15,047,000,000 JPY
15,628,000,000 JPY
1,122,000,000 JPY
Shareholders' equity
52,970,000,000 JPY
51,937,000,000 JPY
51,426,000,000 JPY
50,366,000,000 JPY
Share capital
7,360,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
Capital surplus
7,149,000,000 JPY
7,151,000,000 JPY
7,149,000,000 JPY
7,151,000,000 JPY
Retained earnings
39,261,000,000 JPY
38,226,000,000 JPY
36,919,000,000 JPY
35,857,000,000 JPY
Treasury shares
-801,000,000 JPY
-801,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Valuation and translation adjustments
2,544,000,000 JPY
1,533,000,000 JPY
3,121,000,000 JPY
1,958,000,000 JPY
Valuation difference on available-for-sale securities
1,533,000,000 JPY
1,533,000,000 JPY
1,958,000,000 JPY
1,958,000,000 JPY
Foreign currency translation adjustment
905,000,000 JPY
886,000,000 JPY
Non-controlling interests
57,000,000 JPY
57,000,000 JPY
Net assets
-801,000,000 JPY
7,151,000,000 JPY
1,533,000,000 JPY
7,705,000,000 JPY
1,533,000,000 JPY
105,000,000 JPY
57,000,000 JPY
51,937,000,000 JPY
7,360,000,000 JPY
52,970,000,000 JPY
2,544,000,000 JPY
-801,000,000 JPY
905,000,000 JPY
7,360,000,000 JPY
7,149,000,000 JPY
-553,000,000 JPY
38,226,000,000 JPY
901,000,000 JPY
39,261,000,000 JPY
37,324,000,000 JPY
55,572,000,000 JPY
53,470,000,000 JPY
1,533,000,000 JPY
57,000,000 JPY
7,360,000,000 JPY
276,000,000 JPY
50,366,000,000 JPY
7,705,000,000 JPY
-2,000,000 JPY
35,857,000,000 JPY
1,958,000,000 JPY
1,958,000,000 JPY
1,958,000,000 JPY
7,149,000,000 JPY
901,000,000 JPY
36,919,000,000 JPY
34,955,000,000 JPY
7,151,000,000 JPY
-2,000,000 JPY
-553,000,000 JPY
7,360,000,000 JPY
54,605,000,000 JPY
51,426,000,000 JPY
3,121,000,000 JPY
886,000,000 JPY
52,325,000,000 JPY
2,068,000,000 JPY
1,266,000,000 JPY
33,083,000,000 JPY
901,000,000 JPY
715,000,000 JPY
7,360,000,000 JPY
7,360,000,000 JPY
32,181,000,000 JPY
-553,000,000 JPY
1,266,000,000 JPY
48,617,000,000 JPY
48,860,000,000 JPY
1,266,000,000 JPY
7,149,000,000 JPY
7,151,000,000 JPY
0 JPY
0 JPY
86,000,000 JPY
47,000,000 JPY
7,705,000,000 JPY
50,732,000,000 JPY
47,594,000,000 JPY
34,107,000,000 JPY
Liabilities and net assets
69,842,000,000 JPY
67,259,000,000 JPY
70,304,000,000 JPY
67,372,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
JPY
JPY
184,000,000 JPY
184,000,000 JPY
Other
508,000,000 JPY
334,000,000 JPY
296,000,000 JPY
122,000,000 JPY
Current liabilities
Income taxes payable
748,000,000 JPY
742,000,000 JPY
964,000,000 JPY
947,000,000 JPY
Lease liabilities
5,000,000 JPY
5,000,000 JPY
Current portion of long-term borrowings
36,000,000 JPY
36,000,000 JPY
1,036,000,000 JPY
1,036,000,000 JPY
Provisions
Provision for bonuses
429,000,000 JPY
381,000,000 JPY
428,000,000 JPY
384,000,000 JPY
Other
1,522,000,000 JPY
302,000,000 JPY
2,100,000,000 JPY
242,000,000 JPY
Advances received
4,000,000 JPY
36,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
105,000,000 JPY
276,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.