Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,863,790,000 JPY
843,302,000 JPY
1,964,976,000 JPY
713,593,000 JPY
Short-term loans receivable
70,000,000 JPY
100,000,000 JPY
Accounts receivable - trade
3,865,247,000 JPY
2,934,391,000 JPY
3,961,738,000 JPY
2,908,440,000 JPY
Contract assets
2,246,792,000 JPY
2,234,127,000 JPY
1,793,705,000 JPY
1,737,231,000 JPY
Prepaid expenses
223,450,000 JPY
167,338,000 JPY
Merchandise and finished goods
65,352,000 JPY
42,652,000 JPY
Work in process
19,565,000 JPY
19,942,000 JPY
8,651,000 JPY
6,950,000 JPY
Merchandise
24,828,000 JPY
4,156,000 JPY
Allowance for doubtful accounts
-3,741,000 JPY
-541,000 JPY
-4,275,000 JPY
-498,000 JPY
Current assets
8,558,205,000 JPY
6,630,014,000 JPY
8,099,060,000 JPY
5,811,079,000 JPY
Other
295,166,000 JPY
74,482,000 JPY
251,014,000 JPY
93,269,000 JPY
Non-current assets
Property, plant and equipment
389,609,000 JPY
110,743,000 JPY
353,597,000 JPY
193,085,000 JPY
Land
805,000 JPY
805,000 JPY
Buildings
Buildings, net
78,194,000 JPY
159,348,000 JPY
Other, net
83,429,000 JPY
76,320,000 JPY
Other
188,252,000 JPY
165,954,000 JPY
Accumulated depreciation
-104,823,000 JPY
-89,633,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
32,549,000 JPY
33,737,000 JPY
Intangible assets
Intangible assets
354,451,000 JPY
284,569,000 JPY
444,877,000 JPY
277,922,000 JPY
Software
239,888,000 JPY
248,342,000 JPY
Goodwill
63,927,000 JPY
159,994,000 JPY
Other
290,524,000 JPY
284,882,000 JPY
Other intangible assets
Investments and other assets
Investment securities
361,600,000 JPY
332,919,000 JPY
3,367,814,000 JPY
220,352,000 JPY
Shares of subsidiaries and associates
1,491,982,000 JPY
1,664,262,000 JPY
Investments and other assets
1,476,865,000 JPY
2,714,227,000 JPY
3,627,863,000 JPY
2,049,402,000 JPY
Long-term loans receivable
200,000,000 JPY
JPY
Guarantee deposits
680,821,000 JPY
522,686,000 JPY
193,710,000 JPY
17,671,000 JPY
Deferred tax assets
373,716,000 JPY
253,405,000 JPY
27,063,000 JPY
111,187,000 JPY
Allowance for doubtful accounts
-45,000 JPY
-144,710,000 JPY
-45,000 JPY
JPY
Other
60,770,000 JPY
57,944,000 JPY
39,320,000 JPY
35,928,000 JPY
Non-current assets
2,220,926,000 JPY
3,109,540,000 JPY
4,426,339,000 JPY
2,520,410,000 JPY
Other assets
Other assets
Assets
10,779,132,000 JPY
7,258,345,000 JPY
2,046,765,000 JPY
3,520,787,000 JPY
4,753,254,000 JPY
9,739,555,000 JPY
458,324,000 JPY
4,487,760,000 JPY
12,525,399,000 JPY
302,399,000 JPY
6,837,302,000 JPY
5,688,097,000 JPY
2,047,143,000 JPY
8,331,490,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
355,222,000 JPY
294,357,000 JPY
567,883,000 JPY
292,252,000 JPY
Deferred tax liabilities
JPY
41,662,000 JPY
Asset retirement obligations
355,222,000 JPY
294,357,000 JPY
333,231,000 JPY
292,252,000 JPY
Current liabilities
2,854,284,000 JPY
3,696,698,000 JPY
3,317,853,000 JPY
3,594,877,000 JPY
Accounts payable - trade
928,824,000 JPY
896,333,000 JPY
Short-term borrowings
1,620,000,000 JPY
1,400,000,000 JPY
Accounts payable - other
154,889,000 JPY
201,880,000 JPY
Accrued expenses
185,376,000 JPY
179,874,000 JPY
Income taxes payable
134,038,000 JPY
60,744,000 JPY
260,838,000 JPY
154,657,000 JPY
Accrued consumption taxes
91,560,000 JPY
158,196,000 JPY
Deposits received
33,830,000 JPY
33,573,000 JPY
Other
608,985,000 JPY
977,516,000 JPY
Current liabilities
Deposits received
Contract liabilities
125,565,000 JPY
80,117,000 JPY
119,175,000 JPY
72,946,000 JPY
Provisions
Provision for bonuses
848,141,000 JPY
541,353,000 JPY
810,727,000 JPY
497,415,000 JPY
Liabilities
3,209,507,000 JPY
3,991,055,000 JPY
3,885,736,000 JPY
3,887,129,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,470,011,000 JPY
5,650,773,000 JPY
8,397,506,000 JPY
4,377,754,000 JPY
Share capital
1,737,237,000 JPY
1,737,237,000 JPY
1,737,237,000 JPY
1,737,237,000 JPY
Capital surplus
761,417,000 JPY
761,417,000 JPY
758,807,000 JPY
758,807,000 JPY
Legal capital surplus
507,237,000 JPY
507,237,000 JPY
Other capital surplus
254,179,000 JPY
251,570,000 JPY
Retained earnings
5,420,752,000 JPY
3,601,514,000 JPY
6,524,039,000 JPY
2,337,602,000 JPY
Legal retained earnings
66,000,000 JPY
66,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,535,514,000 JPY
2,271,602,000 JPY
Treasury shares
-449,394,000 JPY
-449,394,000 JPY
-622,578,000 JPY
-455,893,000 JPY
Valuation and translation adjustments
99,613,000 JPY
97,726,000 JPY
242,157,000 JPY
66,606,000 JPY
Valuation difference on available-for-sale securities
99,613,000 JPY
97,726,000 JPY
80,906,000 JPY
66,606,000 JPY
Net assets
99,613,000 JPY
JPY
5,650,773,000 JPY
254,179,000 JPY
3,601,514,000 JPY
66,000,000 JPY
5,420,752,000 JPY
3,535,514,000 JPY
7,569,625,000 JPY
1,737,237,000 JPY
7,470,011,000 JPY
99,613,000 JPY
-449,394,000 JPY
-449,394,000 JPY
5,748,500,000 JPY
761,417,000 JPY
1,737,237,000 JPY
97,726,000 JPY
97,726,000 JPY
507,237,000 JPY
761,417,000 JPY
161,250,000 JPY
4,377,754,000 JPY
507,237,000 JPY
758,807,000 JPY
-455,893,000 JPY
2,337,602,000 JPY
66,606,000 JPY
66,606,000 JPY
-622,578,000 JPY
80,906,000 JPY
251,570,000 JPY
758,807,000 JPY
1,737,237,000 JPY
8,639,663,000 JPY
8,397,506,000 JPY
242,157,000 JPY
66,000,000 JPY
4,444,360,000 JPY
1,737,237,000 JPY
6,524,039,000 JPY
2,271,602,000 JPY
1,737,237,000 JPY
1,737,237,000 JPY
2,017,841,000 JPY
250,698,000 JPY
37,255,000 JPY
7,760,566,000 JPY
-1,030,000 JPY
4,153,878,000 JPY
48,416,000 JPY
757,936,000 JPY
757,936,000 JPY
-629,076,000 JPY
507,237,000 JPY
7,807,952,000 JPY
-462,392,000 JPY
4,116,622,000 JPY
47,386,000 JPY
37,255,000 JPY
5,894,469,000 JPY
2,083,841,000 JPY
66,000,000 JPY
Liabilities and net assets
10,779,132,000 JPY
9,739,555,000 JPY
12,525,399,000 JPY
8,331,490,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.