Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
11,045,268,000 JPY
9,981,487,000 JPY
10,178,916,000 JPY
9,356,151,000 JPY
Cash and deposits
4,229,774,000 JPY
3,655,403,000 JPY
3,132,282,000 JPY
2,639,167,000 JPY
Accounts receivable - trade
1,497,184,000 JPY
1,236,664,000 JPY
1,696,378,000 JPY
1,431,292,000 JPY
Prepaid expenses
32,841,000 JPY
23,389,000 JPY
Other
227,130,000 JPY
153,821,000 JPY
86,603,000 JPY
20,293,000 JPY
Merchandise
361,859,000 JPY
260,488,000 JPY
338,774,000 JPY
314,066,000 JPY
Allowance for doubtful accounts
-319,846,000 JPY
-311,851,000 JPY
-520,778,000 JPY
-517,713,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
182,944,000 JPY
85,922,000 JPY
257,347,000 JPY
102,223,000 JPY
Leased assets, net
260,000 JPY
260,000 JPY
8,079,000 JPY
706,000 JPY
Construction in progress
JPY
67,000,000 JPY
Own-used assets
Leased assets
21,873,000 JPY
30,300,000 JPY
Accumulated depreciation
-21,613,000 JPY
-22,220,000 JPY
Tools, furniture and fixtures
508,080,000 JPY
485,405,000 JPY
Accumulated depreciation
-430,896,000 JPY
-380,656,000 JPY
Tools, furniture and fixtures, net
77,183,000 JPY
25,677,000 JPY
104,748,000 JPY
35,369,000 JPY
Vehicles
42,926,000 JPY
JPY
Accumulated depreciation
-8,585,000 JPY
JPY
Vehicles, net
34,341,000 JPY
JPY
Intangible assets
178,357,000 JPY
74,114,000 JPY
212,219,000 JPY
59,409,000 JPY
Goodwill
20,112,000 JPY
20,112,000 JPY
JPY
JPY
20,112,000 JPY
JPY
62,033,000 JPY
62,033,000 JPY
JPY
62,033,000 JPY
Software
70,199,000 JPY
58,779,000 JPY
Other
158,245,000 JPY
150,186,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
629,000 JPY
629,000 JPY
Investments and other assets
Investment securities
5,524,000 JPY
0 JPY
11,000,000 JPY
0 JPY
Shares of subsidiaries and associates
602,200,000 JPY
602,200,000 JPY
Investments and other assets
454,920,000 JPY
995,961,000 JPY
554,295,000 JPY
1,086,764,000 JPY
Long-term loans receivable
44,826,000 JPY
44,826,000 JPY
44,826,000 JPY
44,826,000 JPY
Guarantee deposits
199,473,000 JPY
161,920,000 JPY
201,197,000 JPY
159,680,000 JPY
Long-term prepaid expenses
17,765,000 JPY
33,824,000 JPY
Deferred tax assets
178,607,000 JPY
160,526,000 JPY
256,782,000 JPY
239,569,000 JPY
Allowance for doubtful accounts
-185,071,000 JPY
-183,847,000 JPY
-201,151,000 JPY
-199,927,000 JPY
Other
72,537,000 JPY
139,031,000 JPY
86,538,000 JPY
155,111,000 JPY
Non-current assets
816,221,000 JPY
1,155,998,000 JPY
1,023,862,000 JPY
1,248,397,000 JPY
Other assets
Current assets
Investments in leases
65,796,000 JPY
JPY
Other assets
Assets
7,092,664,000 JPY
11,861,490,000 JPY
7,556,830,000 JPY
464,165,000 JPY
11,137,486,000 JPY
3,729,292,000 JPY
3,363,372,000 JPY
307,783,000 JPY
11,202,778,000 JPY
7,939,258,000 JPY
7,631,475,000 JPY
3,530,473,000 JPY
10,604,548,000 JPY
4,101,002,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
850,000,000 JPY
850,000,000 JPY
Accounts payable - trade
77,805,000 JPY
139,746,000 JPY
Deposits received
31,758,000 JPY
54,560,000 JPY
Accounts payable - other
879,590,000 JPY
823,118,000 JPY
927,747,000 JPY
823,671,000 JPY
Current portion of long-term borrowings
290,000,000 JPY
290,000,000 JPY
321,333,000 JPY
321,333,000 JPY
Lease liabilities
2,070,000 JPY
321,000 JPY
2,730,000 JPY
482,000 JPY
Accrued expenses
30,533,000 JPY
32,860,000 JPY
Income taxes payable
127,526,000 JPY
112,707,000 JPY
298,698,000 JPY
249,929,000 JPY
Deposits received
Other
435,787,000 JPY
285,347,000 JPY
513,621,000 JPY
345,933,000 JPY
Contract liabilities
266,545,000 JPY
190,762,000 JPY
Current liabilities
2,549,537,000 JPY
2,159,963,000 JPY
3,319,460,000 JPY
2,958,984,000 JPY
Provisions
Provision for bonuses
102,300,000 JPY
102,300,000 JPY
129,064,000 JPY
129,064,000 JPY
Provision for bonuses for directors (and other officers)
5,000,000 JPY
5,000,000 JPY
10,418,000 JPY
10,418,000 JPY
Non-current liabilities
Non-current liabilities
1,371,381,000 JPY
1,285,000,000 JPY
635,603,000 JPY
581,575,000 JPY
Long-term borrowings
1,285,000,000 JPY
1,285,000,000 JPY
581,254,000 JPY
581,254,000 JPY
Other
63,378,000 JPY
29,275,000 JPY
Lease liabilities
4,132,000 JPY
JPY
6,203,000 JPY
321,000 JPY
Asset retirement obligations
18,870,000 JPY
18,870,000 JPY
Liabilities
3,920,919,000 JPY
3,444,963,000 JPY
3,955,064,000 JPY
3,540,560,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,925,181,000 JPY
7,677,133,000 JPY
7,244,988,000 JPY
7,061,263,000 JPY
Share capital
658,358,000 JPY
658,358,000 JPY
656,798,000 JPY
656,798,000 JPY
Capital surplus
281,738,000 JPY
281,738,000 JPY
280,178,000 JPY
280,178,000 JPY
Legal capital surplus
281,738,000 JPY
280,178,000 JPY
Retained earnings
7,137,371,000 JPY
6,889,324,000 JPY
6,424,286,000 JPY
6,240,560,000 JPY
Other retained earnings
Retained earnings brought forward
6,889,324,000 JPY
6,240,560,000 JPY
Treasury shares
-152,286,000 JPY
-152,286,000 JPY
-116,273,000 JPY
-116,273,000 JPY
Share acquisition rights
15,389,000 JPY
15,389,000 JPY
2,725,000 JPY
2,725,000 JPY
Net assets
7,677,133,000 JPY
6,889,324,000 JPY
7,137,371,000 JPY
6,889,324,000 JPY
7,940,571,000 JPY
658,358,000 JPY
7,925,181,000 JPY
-152,286,000 JPY
15,389,000 JPY
-152,286,000 JPY
7,692,523,000 JPY
15,389,000 JPY
281,738,000 JPY
658,358,000 JPY
281,738,000 JPY
281,738,000 JPY
7,061,263,000 JPY
280,178,000 JPY
280,178,000 JPY
-116,273,000 JPY
6,240,560,000 JPY
6,240,560,000 JPY
2,725,000 JPY
-116,273,000 JPY
280,178,000 JPY
656,798,000 JPY
7,247,714,000 JPY
7,244,988,000 JPY
2,725,000 JPY
7,063,988,000 JPY
656,798,000 JPY
6,424,286,000 JPY
652,078,000 JPY
652,078,000 JPY
5,519,862,000 JPY
6,670,066,000 JPY
6,446,894,000 JPY
275,458,000 JPY
275,458,000 JPY
-506,000 JPY
275,458,000 JPY
JPY
6,670,066,000 JPY
-506,000 JPY
6,446,894,000 JPY
5,743,034,000 JPY
5,519,862,000 JPY
JPY
Liabilities and net assets
11,861,490,000 JPY
11,137,486,000 JPY
11,202,778,000 JPY
10,604,548,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.