Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,166,895,000 JPY
1,449,249,000 JPY
1,937,290,000 JPY
1,279,409,000 JPY
Accounts receivable - trade
189,696,000 JPY
145,310,000 JPY
201,856,000 JPY
152,012,000 JPY
Accounts receivable - other
363,000 JPY
433,000 JPY
JPY
1,336,000 JPY
Prepaid expenses
22,850,000 JPY
23,546,000 JPY
Supplies
10,000 JPY
10,000 JPY
4,000 JPY
4,000 JPY
Allowance for doubtful accounts
JPY
-349,000 JPY
Other
59,716,000 JPY
36,857,000 JPY
65,285,000 JPY
40,431,000 JPY
Current assets
2,416,683,000 JPY
1,654,711,000 JPY
2,204,436,000 JPY
1,496,390,000 JPY
Non-current assets
1,965,679,000 JPY
2,317,025,000 JPY
2,173,075,000 JPY
2,480,314,000 JPY
Property, plant and equipment
344,680,000 JPY
285,779,000 JPY
365,086,000 JPY
303,900,000 JPY
Land
167,756,000 JPY
129,691,000 JPY
167,756,000 JPY
129,691,000 JPY
Buildings
Buildings, net
98,003,000 JPY
103,542,000 JPY
Intangible assets
626,501,000 JPY
162,760,000 JPY
756,659,000 JPY
213,127,000 JPY
Software
141,232,000 JPY
161,903,000 JPY
190,864,000 JPY
202,847,000 JPY
Goodwill
84,412,000 JPY
84,412,000 JPY
105,515,000 JPY
105,515,000 JPY
Other
856,000 JPY
856,000 JPY
10,279,000 JPY
10,279,000 JPY
Other assets
Investment securities
821,634,000 JPY
791,574,000 JPY
831,636,000 JPY
802,083,000 JPY
Allowance for doubtful accounts
-9,307,000 JPY
-19,862,000 JPY
-9,307,000 JPY
-9,307,000 JPY
Investments and other assets
994,497,000 JPY
1,868,485,000 JPY
1,051,329,000 JPY
1,963,286,000 JPY
Shares of subsidiaries and associates
869,551,000 JPY
884,129,000 JPY
Long-term loans receivable from subsidiaries and associates
50,080,000 JPY
50,080,000 JPY
Other
24,670,000 JPY
19,640,000 JPY
33,360,000 JPY
28,057,000 JPY
Non-current assets
Property, plant and equipment
Vessels
JPY
60,545,000 JPY
Accumulated depreciation
JPY
-60,545,000 JPY
Vessels, net
JPY
JPY
0 JPY
0 JPY
Own-used assets
Tools, furniture and fixtures
183,782,000 JPY
194,706,000 JPY
Accumulated depreciation
-127,043,000 JPY
-125,345,000 JPY
Tools, furniture and fixtures, net
56,739,000 JPY
56,682,000 JPY
69,361,000 JPY
68,559,000 JPY
Vehicles
9,849,000 JPY
9,849,000 JPY
Accumulated depreciation
-8,446,000 JPY
-7,743,000 JPY
Vehicles, net
1,402,000 JPY
1,402,000 JPY
2,106,000 JPY
2,106,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
JPY
12,603,000 JPY
Other assets
Assets
4,382,363,000 JPY
3,971,736,000 JPY
4,377,511,000 JPY
3,976,704,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
518,188,000 JPY
358,155,000 JPY
600,229,000 JPY
436,812,000 JPY
Deferred tax liabilities
217,214,000 JPY
81,675,000 JPY
252,293,000 JPY
95,504,000 JPY
Provision for retirement benefits
57,770,000 JPY
51,620,000 JPY
Current liabilities
163,150,000 JPY
113,911,000 JPY
222,459,000 JPY
152,847,000 JPY
Accounts payable - trade
24,924,000 JPY
20,355,000 JPY
19,309,000 JPY
14,545,000 JPY
Accounts payable - other
12,205,000 JPY
17,623,000 JPY
Accrued expenses
481,000 JPY
452,000 JPY
Income taxes payable
61,803,000 JPY
32,045,000 JPY
104,033,000 JPY
70,421,000 JPY
Deposits received
3,540,000 JPY
6,464,000 JPY
Other
53,434,000 JPY
22,294,000 JPY
72,808,000 JPY
16,934,000 JPY
Liabilities
681,338,000 JPY
472,067,000 JPY
822,689,000 JPY
589,659,000 JPY
Shareholders' equity
3,462,699,000 JPY
3,264,794,000 JPY
3,264,409,000 JPY
3,104,990,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
282,675,000 JPY
282,675,000 JPY
282,675,000 JPY
282,675,000 JPY
Legal capital surplus
191,230,000 JPY
191,230,000 JPY
Other capital surplus
91,445,000 JPY
91,445,000 JPY
Retained earnings
3,098,683,000 JPY
2,900,778,000 JPY
2,900,393,000 JPY
2,740,974,000 JPY
Legal retained earnings
1,365,000 JPY
1,365,000 JPY
Other retained earnings
Retained earnings brought forward
2,839,413,000 JPY
2,679,609,000 JPY
Treasury shares
-18,659,000 JPY
-18,659,000 JPY
-18,659,000 JPY
-18,659,000 JPY
Valuation and translation adjustments
238,325,000 JPY
234,875,000 JPY
286,833,000 JPY
282,055,000 JPY
Valuation difference on available-for-sale securities
234,875,000 JPY
234,875,000 JPY
282,055,000 JPY
282,055,000 JPY
Net assets
234,875,000 JPY
JPY
3,264,794,000 JPY
91,445,000 JPY
2,900,778,000 JPY
60,000,000 JPY
1,365,000 JPY
3,098,683,000 JPY
2,839,413,000 JPY
3,701,024,000 JPY
100,000,000 JPY
3,462,699,000 JPY
238,325,000 JPY
-18,659,000 JPY
-18,659,000 JPY
3,450,000 JPY
3,499,669,000 JPY
282,675,000 JPY
100,000,000 JPY
234,875,000 JPY
191,230,000 JPY
282,675,000 JPY
3,104,990,000 JPY
191,230,000 JPY
282,675,000 JPY
60,000,000 JPY
-18,659,000 JPY
2,740,974,000 JPY
282,055,000 JPY
-18,659,000 JPY
282,055,000 JPY
91,445,000 JPY
282,675,000 JPY
100,000,000 JPY
3,554,822,000 JPY
3,264,409,000 JPY
286,833,000 JPY
1,365,000 JPY
4,778,000 JPY
3,387,045,000 JPY
3,579,000 JPY
100,000,000 JPY
2,900,393,000 JPY
2,679,609,000 JPY
191,445,000 JPY
191,445,000 JPY
2,513,285,000 JPY
60,000,000 JPY
JPY
3,024,553,000 JPY
3,091,465,000 JPY
152,798,000 JPY
4,986,000 JPY
191,230,000 JPY
191,230,000 JPY
-18,659,000 JPY
191,230,000 JPY
3,185,731,000 JPY
-18,659,000 JPY
2,938,666,000 JPY
156,192,000 JPY
152,798,000 JPY
2,660,537,000 JPY
2,574,650,000 JPY
1,365,000 JPY
3,393,000 JPY
Liabilities and net assets
4,382,363,000 JPY
3,971,736,000 JPY
4,377,511,000 JPY
3,976,704,000 JPY
Liabilities
Current liabilities
Deposits received
Provision for bonuses
22,987,000 JPY
22,987,000 JPY
26,308,000 JPY
26,404,000 JPY
Provisions
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
243,203,000 JPY
218,710,000 JPY
296,315,000 JPY
289,687,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.