Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
53,408,000,000 JPY
34,115,000,000 JPY
54,236,000,000 JPY
38,418,000,000 JPY
Notes receivable - trade
8,684,000,000 JPY
8,968,000,000 JPY
Accounts receivable - trade
13,689,000,000 JPY
10,683,000,000 JPY
Contract assets
1,902,000,000 JPY
1,790,000,000 JPY
Prepaid expenses
432,000,000 JPY
248,000,000 JPY
Merchandise and finished goods
3,444,000,000 JPY
2,550,000,000 JPY
2,854,000,000 JPY
2,189,000,000 JPY
Work in process
2,301,000,000 JPY
924,000,000 JPY
1,412,000,000 JPY
272,000,000 JPY
Raw materials and supplies
5,104,000,000 JPY
2,877,000,000 JPY
4,123,000,000 JPY
3,025,000,000 JPY
Allowance for doubtful accounts
-166,000,000 JPY
-134,000,000 JPY
-191,000,000 JPY
-164,000,000 JPY
Current assets
96,318,000,000 JPY
64,783,000,000 JPY
92,805,000,000 JPY
67,311,000,000 JPY
Other
1,335,000,000 JPY
1,142,000,000 JPY
1,386,000,000 JPY
967,000,000 JPY
Non-current assets
Property, plant and equipment
26,109,000,000 JPY
22,027,000,000 JPY
19,063,000,000 JPY
15,984,000,000 JPY
Buildings, net
6,751,000,000 JPY
7,017,000,000 JPY
Land
12,332,000,000 JPY
10,747,000,000 JPY
7,881,000,000 JPY
7,068,000,000 JPY
Buildings
Construction in progress
2,903,000,000 JPY
2,839,000,000 JPY
116,000,000 JPY
91,000,000 JPY
Other, net
689,000,000 JPY
571,000,000 JPY
Structures
Structures, net
481,000,000 JPY
529,000,000 JPY
Machinery and equipment
Machinery and equipment, net
744,000,000 JPY
848,000,000 JPY
Accumulated depreciation
-19,055,000,000 JPY
-17,753,000,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
460,000,000 JPY
426,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
2,000,000 JPY
Intangible assets
Goodwill
720,000,000 JPY
JPY
Intangible assets
1,350,000,000 JPY
422,000,000 JPY
561,000,000 JPY
401,000,000 JPY
Software
291,000,000 JPY
320,000,000 JPY
Other
630,000,000 JPY
108,000,000 JPY
561,000,000 JPY
58,000,000 JPY
Other intangible assets
Telephone subscription right
22,000,000 JPY
22,000,000 JPY
Investments and other assets
17,784,000,000 JPY
22,005,000,000 JPY
18,102,000,000 JPY
19,616,000,000 JPY
Investment securities
11,752,000,000 JPY
11,182,000,000 JPY
12,184,000,000 JPY
11,828,000,000 JPY
Shares of subsidiaries and associates
5,690,000,000 JPY
2,291,000,000 JPY
Long-term loans receivable
66,000,000 JPY
390,000,000 JPY
Long-term prepaid expenses
308,000,000 JPY
541,000,000 JPY
Deferred tax assets
233,000,000 JPY
158,000,000 JPY
Other
5,348,000,000 JPY
162,000,000 JPY
5,511,000,000 JPY
166,000,000 JPY
Allowance for doubtful accounts
-98,000,000 JPY
-60,000,000 JPY
-106,000,000 JPY
-75,000,000 JPY
Prepaid pension costs
385,000,000 JPY
228,000,000 JPY
Investments and other assets
Non-current assets
45,244,000,000 JPY
44,455,000,000 JPY
37,727,000,000 JPY
36,003,000,000 JPY
Other assets
Other assets
Assets
141,562,000,000 JPY
109,239,000,000 JPY
130,532,000,000 JPY
103,314,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,323,000,000 JPY
1,737,000,000 JPY
2,357,000,000 JPY
2,144,000,000 JPY
Deferred tax liabilities
607,000,000 JPY
412,000,000 JPY
858,000,000 JPY
861,000,000 JPY
Other
53,000,000 JPY
56,000,000 JPY
13,000,000 JPY
15,000,000 JPY
Asset retirement obligations
87,000,000 JPY
23,000,000 JPY
87,000,000 JPY
23,000,000 JPY
Long-term accounts payable - other
1,231,000,000 JPY
1,231,000,000 JPY
1,244,000,000 JPY
1,244,000,000 JPY
Provision for retirement benefits for directors (and other officers)
5,000,000 JPY
21,000,000 JPY
Current liabilities
Notes payable - trade
275,000,000 JPY
324,000,000 JPY
Deposits received
212,000,000 JPY
263,000,000 JPY
Accounts payable - trade
15,055,000,000 JPY
16,545,000,000 JPY
Accounts payable - other
1,508,000,000 JPY
1,674,000,000 JPY
Accrued expenses
544,000,000 JPY
710,000,000 JPY
Income taxes payable
3,293,000,000 JPY
2,517,000,000 JPY
2,133,000,000 JPY
1,286,000,000 JPY
Other
6,540,000,000 JPY
765,000,000 JPY
5,483,000,000 JPY
407,000,000 JPY
Contract liabilities
2,330,000,000 JPY
1,523,000,000 JPY
Deposits received
Current liabilities
36,032,000,000 JPY
25,615,000,000 JPY
35,347,000,000 JPY
25,619,000,000 JPY
Accrued consumption taxes
813,000,000 JPY
571,000,000 JPY
Provisions
Provision for bonuses
2,994,000,000 JPY
2,618,000,000 JPY
2,681,000,000 JPY
2,412,000,000 JPY
Liabilities
38,356,000,000 JPY
27,352,000,000 JPY
37,705,000,000 JPY
27,764,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
95,768,000,000 JPY
76,189,000,000 JPY
85,728,000,000 JPY
69,225,000,000 JPY
Share capital
2,760,000,000 JPY
2,760,000,000 JPY
2,760,000,000 JPY
2,760,000,000 JPY
Capital surplus
3,681,000,000 JPY
3,551,000,000 JPY
3,576,000,000 JPY
3,470,000,000 JPY
Legal capital surplus
2,875,000,000 JPY
2,875,000,000 JPY
Other capital surplus
676,000,000 JPY
595,000,000 JPY
Retained earnings
93,097,000,000 JPY
73,648,000,000 JPY
83,191,000,000 JPY
66,794,000,000 JPY
Legal retained earnings
138,000,000 JPY
138,000,000 JPY
Other retained earnings
Retained earnings brought forward
62,407,000,000 JPY
55,546,000,000 JPY
Treasury shares
-3,770,000,000 JPY
-3,770,000,000 JPY
-3,799,000,000 JPY
-3,799,000,000 JPY
Valuation and translation adjustments
6,722,000,000 JPY
5,696,000,000 JPY
6,986,000,000 JPY
6,325,000,000 JPY
Valuation difference on available-for-sale securities
5,824,000,000 JPY
5,696,000,000 JPY
6,449,000,000 JPY
6,325,000,000 JPY
Net assets
342,000,000 JPY
-3,770,000,000 JPY
3,551,000,000 JPY
5,696,000,000 JPY
2,875,000,000 JPY
5,824,000,000 JPY
112,000,000 JPY
714,000,000 JPY
76,189,000,000 JPY
10,670,000,000 JPY
45,000,000 JPY
2,760,000,000 JPY
95,768,000,000 JPY
6,722,000,000 JPY
-3,770,000,000 JPY
784,000,000 JPY
2,760,000,000 JPY
3,681,000,000 JPY
676,000,000 JPY
73,648,000,000 JPY
138,000,000 JPY
93,097,000,000 JPY
62,407,000,000 JPY
103,206,000,000 JPY
81,886,000,000 JPY
5,696,000,000 JPY
45,000,000 JPY
348,000,000 JPY
112,000,000 JPY
2,760,000,000 JPY
87,000,000 JPY
69,225,000,000 JPY
2,875,000,000 JPY
-3,799,000,000 JPY
66,794,000,000 JPY
6,325,000,000 JPY
45,000,000 JPY
6,325,000,000 JPY
6,449,000,000 JPY
3,576,000,000 JPY
138,000,000 JPY
83,191,000,000 JPY
55,546,000,000 JPY
3,470,000,000 JPY
10,670,000,000 JPY
-3,799,000,000 JPY
595,000,000 JPY
2,760,000,000 JPY
92,826,000,000 JPY
85,728,000,000 JPY
6,986,000,000 JPY
450,000,000 JPY
75,550,000,000 JPY
45,000,000 JPY
355,000,000 JPY
4,706,000,000 JPY
4,449,000,000 JPY
59,106,000,000 JPY
138,000,000 JPY
123,000,000 JPY
2,760,000,000 JPY
2,760,000,000 JPY
47,852,000,000 JPY
241,000,000 JPY
4,449,000,000 JPY
45,000,000 JPY
75,127,000,000 JPY
66,260,000,000 JPY
4,536,000,000 JPY
3,222,000,000 JPY
3,116,000,000 JPY
-3,172,000,000 JPY
-3,172,000,000 JPY
10,670,000,000 JPY
47,000,000 JPY
73,000,000 JPY
2,875,000,000 JPY
79,907,000,000 JPY
61,810,000,000 JPY
72,318,000,000 JPY
45,000,000 JPY
Liabilities and net assets
141,562,000,000 JPY
109,239,000,000 JPY
130,532,000,000 JPY
103,314,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.