Consolidated Statement Of Cash Flows
Concept |
2024-04-01 to 2025-03-31 |
As at 2025-03-31 |
2024-04-01 to 2025-03-31 |
2023-04-01 to 2024-03-31 |
As at 2024-03-31 |
2023-04-01 to 2024-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|
Consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
23,462,000
JPY
|
— |
423,719,000
JPY
|
-124,412,000
JPY
|
— |
-464,058,000
JPY
|
— |
Depreciation | — | — |
222,266,000
JPY
|
282,697,000
JPY
|
— | — | — |
Impairment losses | — | — |
20,355,000
JPY
|
796,738,000
JPY
|
— | — | — |
Amortization of goodwill | — | — |
85,113,000
JPY
|
166,597,000
JPY
|
— | — | — |
Interest expenses | — | — |
18,102,000
JPY
|
15,870,000
JPY
|
— | — | — |
Increase (decrease) in provision for bonuses | — | — |
15,462,000
JPY
|
-13,437,000
JPY
|
— | — | — |
Share of loss (profit) of entities accounted for using equity method | — | — |
JPY
|
19,376,000
JPY
|
— | — | — |
Decrease (increase) in trade receivables | — | — |
-7,507,000
JPY
|
-44,297,000
JPY
|
— | — | — |
Subtotal | — | — |
582,927,000
JPY
|
1,194,985,000
JPY
|
— | — | — |
Income taxes paid | — | — |
-152,636,000
JPY
|
-391,549,000
JPY
|
— | — | — |
Net cash provided by (used in) operating activities | — | — |
426,529,000
JPY
|
834,708,000
JPY
|
— | — | — |
Other, net | — | — |
12,445,000
JPY
|
-11,558,000
JPY
|
— | — | — |
Loss (gain) on sale of non-current assets | — | — |
-2,697,000
JPY
|
-1,678,000
JPY
|
— | — | — |
Interest and dividends received | — | — |
3,373,000
JPY
|
2,399,000
JPY
|
— | — | — |
Interest paid | — | — |
-19,385,000
JPY
|
-15,911,000
JPY
|
— | — | — |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment | — | — |
-24,650,000
JPY
|
-31,380,000
JPY
|
— | — | — |
Net cash provided by (used in) investing activities | — | — |
-78,685,000
JPY
|
321,778,000
JPY
|
— | — | — |
Other, net | — | — |
7,321,000
JPY
|
338,446,000
JPY
|
— | — | — |
Cash flows from financing activities | |||||||
Purchase of treasury shares | — | — |
JPY
|
-299,965,000
JPY
|
— | — | — |
Dividends paid | — | — |
-122,940,000
JPY
|
-113,720,000
JPY
|
— | — | — |
Repayments of long-term borrowings | — | — |
-331,368,000
JPY
|
-361,368,000
JPY
|
— | — | — |
Net cash provided by (used in) financing activities | — | — |
-465,326,000
JPY
|
-766,557,000
JPY
|
— | — | — |
Repayments of lease liabilities | — | — |
-11,018,000
JPY
|
-11,787,000
JPY
|
— | — | — |
Effect of exchange rate change on cash and cash equivalents | — | — |
6,350,000
JPY
|
30,843,000
JPY
|
— | — | — |
Net increase (decrease) in cash and cash equivalents | — | — |
-111,131,000
JPY
|
420,772,000
JPY
|
— | — | — |
Cash and cash equivalents | — |
2,552,993,000
JPY
|
— | — |
2,664,124,000
JPY
|
— |
2,243,352,000
JPY
|