Balance Sheet

J-Stream Inc. - Filing #7253420

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,432,698,000 JPY
2,140,453,000 JPY
4,061,005,000 JPY
2,027,099,000 JPY
Notes receivable - trade
JPY
5,688,000 JPY
Accounts receivable - trade
2,102,992,000 JPY
1,585,821,000 JPY
2,156,585,000 JPY
1,655,300,000 JPY
Prepaid expenses
347,129,000 JPY
288,075,000 JPY
Work in process
98,085,000 JPY
24,454,000 JPY
106,034,000 JPY
42,632,000 JPY
Supplies
193,000 JPY
139,000 JPY
Allowance for doubtful accounts
-1,181,000 JPY
-773,000 JPY
-1,030,000 JPY
-804,000 JPY
Other
406,585,000 JPY
44,637,000 JPY
517,659,000 JPY
79,038,000 JPY
Current assets
10,439,180,000 JPY
7,201,916,000 JPY
9,645,942,000 JPY
6,971,481,000 JPY
Non-current assets
2,746,035,000 JPY
3,911,271,000 JPY
2,856,614,000 JPY
3,865,146,000 JPY
Property, plant and equipment
399,416,000 JPY
293,025,000 JPY
486,157,000 JPY
382,897,000 JPY
Buildings, net
44,292,000 JPY
51,587,000 JPY
Buildings
Leased assets, net
47,479,000 JPY
32,194,000 JPY
86,053,000 JPY
83,753,000 JPY
Intangible assets
1,836,839,000 JPY
1,439,002,000 JPY
1,935,266,000 JPY
1,393,677,000 JPY
Patent right
475,000 JPY
569,000 JPY
Software
1,465,500,000 JPY
1,432,517,000 JPY
1,438,541,000 JPY
1,387,121,000 JPY
Goodwill
364,704,000 JPY
490,018,000 JPY
Trademark right
812,000 JPY
789,000 JPY
Other
6,634,000 JPY
6,705,000 JPY
Investments and other assets
509,779,000 JPY
2,179,243,000 JPY
435,190,000 JPY
2,088,571,000 JPY
Investment securities
8,698,000 JPY
5,569,000 JPY
5,161,000 JPY
5,161,000 JPY
Shares of subsidiaries and associates
1,745,369,000 JPY
1,745,369,000 JPY
Long-term prepaid expenses
229,311,000 JPY
86,574,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
60,000,000 JPY
Deferred tax assets
211,319,000 JPY
96,749,000 JPY
199,755,000 JPY
89,220,000 JPY
Other
161,344,000 JPY
109,678,000 JPY
Allowance for doubtful accounts
-10,873,000 JPY
-10,216,000 JPY
-7,672,000 JPY
-7,015,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
199,822,000 JPY
299,522,000 JPY
Accumulated depreciation
-152,343,000 JPY
-213,468,000 JPY
Tools, furniture and fixtures
961,117,000 JPY
961,047,000 JPY
Accumulated depreciation
-720,793,000 JPY
-682,564,000 JPY
Tools, furniture and fixtures, net
240,324,000 JPY
216,538,000 JPY
278,482,000 JPY
247,556,000 JPY
Intangible assets
Telephone subscription right
5,196,000 JPY
5,196,000 JPY
Other intangible assets
Investments and other assets
Distressed receivables
10,216,000 JPY
7,015,000 JPY
Other assets
Assets
13,185,216,000 JPY
11,113,188,000 JPY
12,502,556,000 JPY
10,836,628,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
20,491,000 JPY
5,411,000 JPY
Deposits received
23,471,000 JPY
45,630,000 JPY
Accounts payable - other
590,753,000 JPY
600,314,000 JPY
673,070,000 JPY
694,486,000 JPY
Current portion of long-term borrowings
1,500,000 JPY
1,625,000 JPY
Lease liabilities
30,294,000 JPY
27,404,000 JPY
70,503,000 JPY
69,771,000 JPY
Accrued expenses
34,365,000 JPY
58,159,000 JPY
Income taxes payable
278,344,000 JPY
148,119,000 JPY
71,482,000 JPY
34,501,000 JPY
Asset retirement obligations
JPY
JPY
14,000,000 JPY
14,000,000 JPY
Deposits received
Other
788,372,000 JPY
9,319,000 JPY
510,709,000 JPY
9,894,000 JPY
Contract liabilities
645,281,000 JPY
447,853,000 JPY
322,996,000 JPY
163,244,000 JPY
Current liabilities
1,977,774,000 JPY
1,388,902,000 JPY
1,485,191,000 JPY
1,117,028,000 JPY
Accrued consumption taxes
169,558,000 JPY
91,570,000 JPY
44,526,000 JPY
20,227,000 JPY
Provisions
Provision for bonuses
98,458,000 JPY
6,482,000 JPY
93,863,000 JPY
7,112,000 JPY
Non-current liabilities
Non-current liabilities
149,299,000 JPY
55,090,000 JPY
146,111,000 JPY
74,042,000 JPY
Long-term borrowings
4,125,000 JPY
5,625,000 JPY
Lease liabilities
23,456,000 JPY
9,219,000 JPY
30,637,000 JPY
28,763,000 JPY
Asset retirement obligations
103,503,000 JPY
45,871,000 JPY
94,796,000 JPY
45,278,000 JPY
Liabilities
2,127,073,000 JPY
1,443,993,000 JPY
1,631,302,000 JPY
1,191,070,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,562,162,000 JPY
9,667,908,000 JPY
10,409,166,000 JPY
9,644,535,000 JPY
Share capital
2,182,379,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
Capital surplus
3,899,515,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
Other capital surplus
3,899,515,000 JPY
3,899,515,000 JPY
Retained earnings
4,786,382,000 JPY
3,892,128,000 JPY
4,633,386,000 JPY
3,868,756,000 JPY
Legal retained earnings
161,536,000 JPY
121,750,000 JPY
Other retained earnings
3,730,592,000 JPY
3,747,006,000 JPY
Retained earnings brought forward
3,730,592,000 JPY
3,747,006,000 JPY
Treasury shares
-306,115,000 JPY
-306,115,000 JPY
-306,115,000 JPY
-306,115,000 JPY
Valuation and translation adjustments
1,531,000 JPY
1,286,000 JPY
1,021,000 JPY
1,021,000 JPY
Valuation difference on available-for-sale securities
1,531,000 JPY
1,286,000 JPY
1,021,000 JPY
1,021,000 JPY
Net assets
1,531,000 JPY
494,449,000 JPY
9,667,908,000 JPY
3,899,515,000 JPY
3,892,128,000 JPY
161,536,000 JPY
4,786,382,000 JPY
3,730,592,000 JPY
11,058,142,000 JPY
2,182,379,000 JPY
10,562,162,000 JPY
1,531,000 JPY
-306,115,000 JPY
-306,115,000 JPY
9,669,195,000 JPY
3,899,515,000 JPY
2,182,379,000 JPY
1,286,000 JPY
1,286,000 JPY
3,899,515,000 JPY
9,644,535,000 JPY
3,899,515,000 JPY
-306,115,000 JPY
3,868,756,000 JPY
1,021,000 JPY
1,021,000 JPY
-306,115,000 JPY
1,021,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
2,182,379,000 JPY
10,871,254,000 JPY
10,409,166,000 JPY
1,021,000 JPY
121,750,000 JPY
9,645,557,000 JPY
461,066,000 JPY
2,182,379,000 JPY
4,633,386,000 JPY
3,747,006,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
3,777,698,000 JPY
3,899,515,000 JPY
430,000 JPY
10,508,751,000 JPY
9,635,873,000 JPY
430,000 JPY
422,084,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
-306,115,000 JPY
10,931,266,000 JPY
-306,115,000 JPY
9,635,442,000 JPY
430,000 JPY
430,000 JPY
4,732,971,000 JPY
3,859,663,000 JPY
81,964,000 JPY
Liabilities and net assets
13,185,216,000 JPY
11,113,188,000 JPY
12,502,556,000 JPY
10,836,628,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.