Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
862,662,000 JPY
767,185,000 JPY
1,151,136,000 JPY
1,030,576,000 JPY
Accounts receivable - trade
342,105,000 JPY
317,924,000 JPY
387,362,000 JPY
367,571,000 JPY
Prepaid expenses
79,017,000 JPY
94,790,000 JPY
Merchandise and finished goods
115,235,000 JPY
114,984,000 JPY
93,765,000 JPY
93,465,000 JPY
Raw materials and supplies
14,330,000 JPY
12,876,000 JPY
20,542,000 JPY
18,918,000 JPY
Allowance for doubtful accounts
-3,102,000 JPY
-16,531,000 JPY
-917,000 JPY
-37,153,000 JPY
Other
103,181,000 JPY
16,775,000 JPY
123,164,000 JPY
19,821,000 JPY
Current assets
1,434,413,000 JPY
1,586,232,000 JPY
1,775,054,000 JPY
1,881,990,000 JPY
Non-current assets
Property, plant and equipment
1,775,982,000 JPY
1,560,188,000 JPY
1,456,437,000 JPY
1,267,685,000 JPY
Buildings, net
911,895,000 JPY
648,425,000 JPY
Land
364,014,000 JPY
364,014,000 JPY
364,014,000 JPY
364,014,000 JPY
Buildings
Leased assets, net
200,900,000 JPY
200,900,000 JPY
164,297,000 JPY
164,297,000 JPY
Construction in progress
25,168,000 JPY
25,168,000 JPY
30,050,000 JPY
30,050,000 JPY
Structures
Structures, net
156,000 JPY
485,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
284,596,000 JPY
202,409,000 JPY
Accumulated depreciation
-83,696,000 JPY
-38,111,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
58,053,000 JPY
60,412,000 JPY
Intangible assets
Intangible assets
55,809,000 JPY
55,809,000 JPY
37,381,000 JPY
37,381,000 JPY
Software
44,789,000 JPY
44,789,000 JPY
37,381,000 JPY
37,381,000 JPY
Other
11,020,000 JPY
11,020,000 JPY
JPY
JPY
Other intangible assets
Investments and other assets
532,188,000 JPY
449,827,000 JPY
675,388,000 JPY
612,307,000 JPY
Long-term loans receivable
2,756,000 JPY
2,556,000 JPY
5,664,000 JPY
5,364,000 JPY
Long-term prepaid expenses
7,969,000 JPY
11,711,000 JPY
Deferred tax assets
16,724,000 JPY
JPY
13,134,000 JPY
8,440,000 JPY
Other
60,440,000 JPY
37,980,000 JPY
62,436,000 JPY
37,030,000 JPY
Allowance for doubtful accounts
-12,772,000 JPY
-12,800,000 JPY
-12,615,000 JPY
-12,615,000 JPY
Investments and other assets
Non-current assets
2,363,980,000 JPY
2,065,825,000 JPY
2,169,208,000 JPY
1,917,375,000 JPY
Other assets
Other assets
Assets
3,798,394,000 JPY
3,652,058,000 JPY
3,944,262,000 JPY
3,799,366,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
10,094,000 JPY
11,426,000 JPY
Advances received
557,000 JPY
331,000 JPY
Accounts payable - trade
167,072,000 JPY
165,512,000 JPY
207,600,000 JPY
205,885,000 JPY
Accounts payable - other
115,517,000 JPY
163,842,000 JPY
Lease liabilities
61,567,000 JPY
61,567,000 JPY
42,631,000 JPY
42,631,000 JPY
Current portion of long-term borrowings
560,941,000 JPY
550,963,000 JPY
347,741,000 JPY
338,541,000 JPY
Accrued expenses
30,304,000 JPY
73,355,000 JPY
Income taxes payable
7,272,000 JPY
5,772,000 JPY
8,458,000 JPY
7,283,000 JPY
Unearned revenue
30,121,000 JPY
34,146,000 JPY
Asset retirement obligations
7,300,000 JPY
7,300,000 JPY
227,186,000 JPY
227,186,000 JPY
Other
245,704,000 JPY
3,146,000 JPY
321,433,000 JPY
4,684,000 JPY
Deposits received
Current liabilities
1,071,055,000 JPY
1,033,430,000 JPY
1,155,051,000 JPY
1,110,990,000 JPY
Accrued consumption taxes
32,574,000 JPY
1,673,000 JPY
Provision for bonuses
21,198,000 JPY
19,998,000 JPY
JPY
JPY
Provisions
Non-current liabilities
Long-term borrowings
1,803,809,000 JPY
1,719,809,000 JPY
2,062,107,000 JPY
1,972,227,000 JPY
Non-current liabilities
2,507,475,000 JPY
2,395,270,000 JPY
2,612,755,000 JPY
2,510,382,000 JPY
Deferred tax liabilities
28,907,000 JPY
28,907,000 JPY
JPY
JPY
Other
122,434,000 JPY
149,415,000 JPY
Lease liabilities
169,171,000 JPY
169,171,000 JPY
146,150,000 JPY
146,150,000 JPY
Asset retirement obligations
290,506,000 JPY
262,458,000 JPY
122,933,000 JPY
110,970,000 JPY
Long-term accounts payable - other
92,646,000 JPY
92,646,000 JPY
132,150,000 JPY
132,150,000 JPY
Liabilities
3,578,530,000 JPY
3,428,701,000 JPY
3,767,807,000 JPY
3,621,372,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
219,863,000 JPY
223,356,000 JPY
176,454,000 JPY
177,993,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
236,430,000 JPY
236,430,000 JPY
236,430,000 JPY
236,430,000 JPY
Legal capital surplus
236,430,000 JPY
236,430,000 JPY
Retained earnings
-23,939,000 JPY
-20,446,000 JPY
-67,348,000 JPY
-65,809,000 JPY
Other retained earnings
Retained earnings brought forward
-20,446,000 JPY
-65,809,000 JPY
Treasury shares
-92,627,000 JPY
-92,627,000 JPY
-92,627,000 JPY
-92,627,000 JPY
Net assets
223,356,000 JPY
JPY
-20,446,000 JPY
-23,939,000 JPY
-20,446,000 JPY
219,863,000 JPY
100,000,000 JPY
219,863,000 JPY
-92,627,000 JPY
-92,627,000 JPY
223,356,000 JPY
236,430,000 JPY
100,000,000 JPY
236,430,000 JPY
236,430,000 JPY
177,993,000 JPY
236,430,000 JPY
236,430,000 JPY
-92,627,000 JPY
-65,809,000 JPY
-92,627,000 JPY
JPY
236,430,000 JPY
100,000,000 JPY
176,454,000 JPY
176,454,000 JPY
177,993,000 JPY
100,000,000 JPY
-67,348,000 JPY
-65,809,000 JPY
100,000,000 JPY
100,000,000 JPY
-191,826,000 JPY
JPY
76,735,000 JPY
51,976,000 JPY
236,430,000 JPY
236,430,000 JPY
-92,627,000 JPY
236,430,000 JPY
76,735,000 JPY
-92,627,000 JPY
51,976,000 JPY
-167,067,000 JPY
-191,826,000 JPY
Liabilities and net assets
3,798,394,000 JPY
3,652,058,000 JPY
3,944,262,000 JPY
3,799,366,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.