Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
466,940,000 JPY
112,398,000 JPY
484,156,000 JPY
137,786,000 JPY
Property, plant and equipment
11,396,000 JPY
11,396,000 JPY
10,036,000 JPY
10,036,000 JPY
Accumulated depreciation
-8,585,000 JPY
-8,585,000 JPY
-6,722,000 JPY
-6,722,000 JPY
Intangible assets
9,698,000 JPY
25,035,000 JPY
17,270,000 JPY
47,945,000 JPY
Goodwill
15,337,000 JPY
30,675,000 JPY
Software
9,698,000 JPY
9,698,000 JPY
17,270,000 JPY
17,270,000 JPY
Investments and other assets
445,846,000 JPY
75,966,000 JPY
456,849,000 JPY
79,804,000 JPY
Investment securities
392,647,000 JPY
5,000,000 JPY
406,312,000 JPY
JPY
Shares of subsidiaries and associates
16,928,000 JPY
23,706,000 JPY
6,550,000 JPY
23,706,000 JPY
Long-term prepaid expenses
43,000 JPY
352,000 JPY
Deferred tax assets
29,100,000 JPY
29,100,000 JPY
36,505,000 JPY
36,505,000 JPY
Allowance for doubtful accounts
-700,000 JPY
-700,000 JPY
-1,260,000 JPY
-1,260,000 JPY
Other
7,871,000 JPY
8,741,000 JPY
Other assets
Current assets
1,734,316,000 JPY
1,494,693,000 JPY
1,515,493,000 JPY
1,237,350,000 JPY
Cash and deposits
1,399,156,000 JPY
1,179,138,000 JPY
1,324,180,000 JPY
1,068,636,000 JPY
Accounts receivable - trade
216,725,000 JPY
203,929,000 JPY
153,326,000 JPY
141,826,000 JPY
Supplies
85,000 JPY
23,000 JPY
159,000 JPY
97,000 JPY
Prepaid expenses
14,080,000 JPY
22,391,000 JPY
Other
111,631,000 JPY
JPY
36,337,000 JPY
279,000 JPY
Allowance for doubtful accounts
-2,200,000 JPY
-2,200,000 JPY
-3,203,000 JPY
-3,203,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,027,000 JPY
3,027,000 JPY
3,027,000 JPY
3,027,000 JPY
Tools, furniture and fixtures
2,282,000 JPY
2,282,000 JPY
2,282,000 JPY
2,282,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
11,077,000 JPY
12,199,000 JPY
Distressed receivables
700,000 JPY
1,260,000 JPY
Current assets
Accounts receivable - other
6,509,000 JPY
2,628,000 JPY
Work in process
8,918,000 JPY
8,918,000 JPY
4,693,000 JPY
4,693,000 JPY
Other assets
Assets
96,703,000 JPY
103,030,000 JPY
326,097,000 JPY
2,201,256,000 JPY
1,875,159,000 JPY
1,607,092,000 JPY
126,362,000 JPY
133,436,000 JPY
72,076,000 JPY
70,062,000 JPY
1,999,650,000 JPY
1,724,074,000 JPY
275,575,000 JPY
1,375,137,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
38,418,000 JPY
37,639,000 JPY
29,661,000 JPY
29,065,000 JPY
Deposits received
4,117,000 JPY
8,899,000 JPY
Accounts payable - other
99,474,000 JPY
97,214,000 JPY
105,669,000 JPY
101,542,000 JPY
Lease liabilities
667,000 JPY
647,000 JPY
Accrued expenses
506,000 JPY
524,000 JPY
Unearned revenue
252,781,000 JPY
243,099,000 JPY
264,163,000 JPY
250,095,000 JPY
Income taxes payable
63,665,000 JPY
62,801,000 JPY
38,507,000 JPY
37,330,000 JPY
Asset retirement obligations
5,349,000 JPY
5,349,000 JPY
JPY
JPY
Other
27,587,000 JPY
20,000 JPY
40,110,000 JPY
2,450,000 JPY
Deposits received
Current liabilities
517,700,000 JPY
503,160,000 JPY
508,739,000 JPY
487,622,000 JPY
Accrued consumption taxes
21,320,000 JPY
26,437,000 JPY
Provision for bonuses
30,423,000 JPY
30,423,000 JPY
30,628,000 JPY
30,628,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,515,000 JPY
1,515,000 JPY
4,271,000 JPY
4,271,000 JPY
Other
1,515,000 JPY
2,183,000 JPY
Lease liabilities
1,515,000 JPY
2,183,000 JPY
Asset retirement obligations
JPY
JPY
2,088,000 JPY
2,088,000 JPY
Liabilities
519,216,000 JPY
504,675,000 JPY
513,010,000 JPY
491,894,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,170,712,000 JPY
1,102,417,000 JPY
919,599,000 JPY
883,242,000 JPY
Share capital
164,002,000 JPY
164,002,000 JPY
127,232,000 JPY
127,232,000 JPY
Capital surplus
156,002,000 JPY
156,002,000 JPY
119,232,000 JPY
119,232,000 JPY
Legal capital surplus
156,002,000 JPY
119,232,000 JPY
Retained earnings
850,706,000 JPY
782,411,000 JPY
673,135,000 JPY
636,778,000 JPY
Other retained earnings
782,411,000 JPY
636,778,000 JPY
Retained earnings brought forward
782,411,000 JPY
636,778,000 JPY
Valuation and translation adjustments
30,759,000 JPY
26,870,000 JPY
Valuation difference on available-for-sale securities
7,445,000 JPY
2,464,000 JPY
Net assets
7,445,000 JPY
480,568,000 JPY
1,102,417,000 JPY
782,411,000 JPY
850,706,000 JPY
782,411,000 JPY
1,682,040,000 JPY
164,002,000 JPY
1,170,712,000 JPY
30,759,000 JPY
23,313,000 JPY
1,102,417,000 JPY
164,002,000 JPY
156,002,000 JPY
156,002,000 JPY
883,242,000 JPY
119,232,000 JPY
636,778,000 JPY
2,464,000 JPY
119,232,000 JPY
127,232,000 JPY
1,486,639,000 JPY
919,599,000 JPY
26,870,000 JPY
24,405,000 JPY
883,242,000 JPY
540,170,000 JPY
127,232,000 JPY
673,135,000 JPY
636,778,000 JPY
8,000,000 JPY
8,000,000 JPY
516,755,000 JPY
554,855,000 JPY
524,755,000 JPY
3,048,000 JPY
601,244,000 JPY
JPY
JPY
1,174,261,000 JPY
524,755,000 JPY
18,162,000 JPY
546,855,000 JPY
516,755,000 JPY
15,113,000 JPY
Liabilities and net assets
2,201,256,000 JPY
1,607,092,000 JPY
1,999,650,000 JPY
1,375,137,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.