Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,850,718,000 JPY
4,082,235,000 JPY
4,824,235,000 JPY
4,540,564,000 JPY
Cash and deposits
1,652,416,000 JPY
1,118,100,000 JPY
2,451,272,000 JPY
2,326,413,000 JPY
Notes receivable - trade
6,737,000 JPY
6,697,000 JPY
Advance payments to suppliers
18,657,000 JPY
17,460,000 JPY
62,788,000 JPY
62,788,000 JPY
Prepaid expenses
43,704,000 JPY
43,092,000 JPY
30,617,000 JPY
30,617,000 JPY
Other
2,078,000 JPY
8,342,000 JPY
38,267,000 JPY
42,701,000 JPY
Allowance for doubtful accounts
-3,051,000 JPY
-2,435,000 JPY
-1,395,000 JPY
-1,395,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
1,428,774,000 JPY
1,382,115,000 JPY
1,187,503,000 JPY
1,169,343,000 JPY
Buildings
Buildings, net
631,184,000 JPY
666,787,000 JPY
Land
205,768,000 JPY
205,768,000 JPY
171,373,000 JPY
171,373,000 JPY
Leased assets, net
9,808,000 JPY
7,286,000 JPY
9,642,000 JPY
3,245,000 JPY
Other, net
100,856,000 JPY
51,313,000 JPY
Structures
Structures, net
67,410,000 JPY
72,920,000 JPY
Machinery and equipment
Machinery and equipment, net
364,625,000 JPY
192,231,000 JPY
Other
237,150,000 JPY
37,198,000 JPY
183,373,000 JPY
6,811,000 JPY
Accumulated depreciation
-136,293,000 JPY
-132,059,000 JPY
Own-used assets
Leased assets
52,791,000 JPY
50,326,000 JPY
Accumulated depreciation
-42,983,000 JPY
-40,683,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
60,734,000 JPY
42,817,000 JPY
Vehicles
Vehicles, net
7,906,000 JPY
13,154,000 JPY
Intangible assets
Goodwill
142,056,000 JPY
JPY
Software
14,408,000 JPY
19,610,000 JPY
Intangible assets
228,121,000 JPY
32,628,000 JPY
67,965,000 JPY
38,075,000 JPY
Other
86,064,000 JPY
18,219,000 JPY
67,965,000 JPY
18,464,000 JPY
Other intangible assets
Investments and other assets
Investment securities
149,409,000 JPY
70,276,000 JPY
415,493,000 JPY
80,032,000 JPY
Shares of subsidiaries and associates
369,132,000 JPY
365,460,000 JPY
Investments and other assets
325,474,000 JPY
859,082,000 JPY
793,977,000 JPY
827,017,000 JPY
Deferred tax assets
60,324,000 JPY
58,104,000 JPY
52,189,000 JPY
52,189,000 JPY
Allowance for doubtful accounts
-167,391,000 JPY
-167,391,000 JPY
-167,391,000 JPY
-167,391,000 JPY
Other
115,740,000 JPY
81,740,000 JPY
326,294,000 JPY
49,505,000 JPY
Investments in capital of subsidiaries and associates
279,828,000 JPY
279,828,000 JPY
Non-current assets
1,982,370,000 JPY
2,273,826,000 JPY
2,049,445,000 JPY
2,034,436,000 JPY
Other assets
Current assets
Merchandise and finished goods
209,427,000 JPY
162,022,000 JPY
190,262,000 JPY
142,134,000 JPY
Raw materials
18,150,000 JPY
19,969,000 JPY
Work in process
345,123,000 JPY
282,510,000 JPY
570,350,000 JPY
522,866,000 JPY
Raw materials and supplies
69,920,000 JPY
69,036,000 JPY
Other assets
Assets
6,833,089,000 JPY
6,356,061,000 JPY
6,873,681,000 JPY
6,575,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,398,496,000 JPY
1,357,533,000 JPY
761,651,000 JPY
728,670,000 JPY
Long-term borrowings
1,201,338,000 JPY
1,163,300,000 JPY
572,908,000 JPY
545,740,000 JPY
Other
6,406,000 JPY
6,326,000 JPY
6,870,000 JPY
6,790,000 JPY
Lease liabilities
8,199,000 JPY
6,068,000 JPY
7,809,000 JPY
2,710,000 JPY
Asset retirement obligations
12,588,000 JPY
12,588,000 JPY
12,588,000 JPY
12,588,000 JPY
Provision for retirement benefits
169,171,000 JPY
160,761,000 JPY
Provisions
Current liabilities
2,396,236,000 JPY
2,280,881,000 JPY
2,932,901,000 JPY
2,944,236,000 JPY
Short-term borrowings
292,000,000 JPY
292,000,000 JPY
807,500,000 JPY
807,500,000 JPY
Accounts payable - trade
760,686,000 JPY
710,873,000 JPY
JPY
444,869,000 JPY
Accounts payable - other
43,443,000 JPY
47,061,000 JPY
Accrued expenses
41,153,000 JPY
22,902,000 JPY
30,826,000 JPY
27,306,000 JPY
Income taxes payable
17,906,000 JPY
10,931,000 JPY
9,909,000 JPY
11,283,000 JPY
Advances received
188,057,000 JPY
187,832,000 JPY
836,705,000 JPY
835,497,000 JPY
Deposits received
5,901,000 JPY
13,875,000 JPY
Other
145,002,000 JPY
90,113,000 JPY
89,607,000 JPY
25,185,000 JPY
Current liabilities
Current portion of long-term borrowings
507,560,000 JPY
482,432,000 JPY
244,858,000 JPY
227,734,000 JPY
Lease liabilities
2,720,000 JPY
1,968,000 JPY
2,739,000 JPY
793,000 JPY
Deposits received
Provision for bonuses
71,253,000 JPY
62,588,000 JPY
54,351,000 JPY
51,197,000 JPY
Provisions
Liabilities
3,794,732,000 JPY
3,638,415,000 JPY
3,694,553,000 JPY
3,672,906,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,845,331,000 JPY
2,735,926,000 JPY
2,939,889,000 JPY
2,829,719,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
774,629,000 JPY
774,629,000 JPY
774,629,000 JPY
774,629,000 JPY
Legal capital surplus
176,700,000 JPY
176,700,000 JPY
Other capital surplus
597,929,000 JPY
597,929,000 JPY
Retained earnings
2,227,564,000 JPY
2,118,159,000 JPY
2,151,882,000 JPY
2,041,711,000 JPY
Legal retained earnings
JPY
JPY
Other retained earnings
Retained earnings brought forward
2,118,159,000 JPY
2,041,711,000 JPY
Treasury shares
-256,862,000 JPY
-256,862,000 JPY
-86,622,000 JPY
-86,622,000 JPY
Valuation and translation adjustments
193,025,000 JPY
-18,280,000 JPY
239,238,000 JPY
72,374,000 JPY
Valuation difference on available-for-sale securities
-18,280,000 JPY
-18,280,000 JPY
72,374,000 JPY
72,374,000 JPY
Net assets
-18,280,000 JPY
JPY
2,735,926,000 JPY
597,929,000 JPY
2,118,159,000 JPY
JPY
2,227,564,000 JPY
2,118,159,000 JPY
3,038,356,000 JPY
100,000,000 JPY
2,845,331,000 JPY
193,025,000 JPY
-256,862,000 JPY
-256,862,000 JPY
211,305,000 JPY
2,717,646,000 JPY
774,629,000 JPY
100,000,000 JPY
-18,280,000 JPY
-18,280,000 JPY
176,700,000 JPY
774,629,000 JPY
2,829,719,000 JPY
176,700,000 JPY
774,629,000 JPY
2,041,711,000 JPY
-86,622,000 JPY
72,374,000 JPY
72,374,000 JPY
-86,622,000 JPY
72,374,000 JPY
JPY
597,929,000 JPY
774,629,000 JPY
100,000,000 JPY
3,179,128,000 JPY
2,939,889,000 JPY
239,238,000 JPY
JPY
166,864,000 JPY
2,902,093,000 JPY
100,000,000 JPY
2,151,882,000 JPY
2,041,711,000 JPY
100,000,000 JPY
100,000,000 JPY
1,767,770,000 JPY
597,929,000 JPY
559,795,000 JPY
2,726,238,000 JPY
3,193,248,000 JPY
559,795,000 JPY
774,629,000 JPY
774,629,000 JPY
JPY
-8,947,000 JPY
176,700,000 JPY
3,425,083,000 JPY
-8,947,000 JPY
2,633,453,000 JPY
698,844,000 JPY
559,795,000 JPY
1,860,556,000 JPY
1,767,770,000 JPY
JPY
139,048,000 JPY
Liabilities and net assets
6,833,089,000 JPY
6,356,061,000 JPY
6,873,681,000 JPY
6,575,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.