Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,411,720,000 JPY
4,280,765,000 JPY
Accounts receivable - trade
5,083,799,000 JPY
4,939,297,000 JPY
Prepaid expenses
92,818,000 JPY
50,746,000 JPY
Finished goods
3,670,482,000 JPY
5,022,539,000 JPY
Work in process
4,245,701,000 JPY
3,505,147,000 JPY
Raw materials and supplies
1,244,703,000 JPY
1,229,354,000 JPY
Allowance for doubtful accounts
JPY
-2,299,000 JPY
Other
346,925,000 JPY
786,068,000 JPY
Current assets
22,787,936,000 JPY
20,164,222,000 JPY
Non-current assets
Property, plant and equipment
8,546,740,000 JPY
3,958,857,000 JPY
Land
3,553,537,000 JPY
90,612,000 JPY
Buildings
3,830,388,000 JPY
3,804,817,000 JPY
Accumulated depreciation
-2,010,912,000 JPY
-1,941,419,000 JPY
Buildings, net
1,819,476,000 JPY
1,863,397,000 JPY
Leased assets, net
336,097,000 JPY
280,168,000 JPY
Construction in progress
170,500,000 JPY
146,173,000 JPY
Structures
850,991,000 JPY
825,778,000 JPY
Accumulated depreciation
-644,565,000 JPY
-622,883,000 JPY
Structures, net
206,425,000 JPY
202,895,000 JPY
Machinery and equipment
4,989,905,000 JPY
3,749,436,000 JPY
Accumulated depreciation
-2,803,792,000 JPY
-2,541,515,000 JPY
Machinery and equipment, net
2,186,113,000 JPY
1,207,921,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
886,195,000 JPY
763,767,000 JPY
Accumulated depreciation
-550,097,000 JPY
-483,599,000 JPY
Tools, furniture and fixtures
1,297,945,000 JPY
1,130,151,000 JPY
Accumulated depreciation
-1,045,433,000 JPY
-964,726,000 JPY
Tools, furniture and fixtures, net
252,511,000 JPY
165,425,000 JPY
Vehicles
43,426,000 JPY
18,402,000 JPY
Accumulated depreciation
-21,348,000 JPY
-16,140,000 JPY
Vehicles, net
22,077,000 JPY
2,262,000 JPY
Intangible assets
164,574,000 JPY
143,918,000 JPY
Software
159,052,000 JPY
128,396,000 JPY
Patent right
JPY
10,000,000 JPY
Intangible assets
Telephone subscription right
5,521,000 JPY
5,521,000 JPY
Investments and other assets
1,461,568,000 JPY
736,266,000 JPY
Investment securities
810,450,000 JPY
179,807,000 JPY
Shares of subsidiaries and associates
4,000,000 JPY
4,000,000 JPY
Long-term prepaid expenses
7,644,000 JPY
2,655,000 JPY
Deferred tax assets
528,351,000 JPY
464,445,000 JPY
Other
18,121,000 JPY
17,828,000 JPY
Prepaid pension costs
93,000,000 JPY
67,529,000 JPY
Investments and other assets
Non-current assets
10,172,883,000 JPY
4,839,042,000 JPY
Other assets
Other assets
Assets
32,960,819,000 JPY
25,003,264,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,022,479,000 JPY
3,179,724,000 JPY
Long-term borrowings
3,578,192,000 JPY
2,564,388,000 JPY
Lease liabilities
150,651,000 JPY
234,615,000 JPY
Asset retirement obligations
JPY
104,327,000 JPY
Provision for retirement benefits
293,636,000 JPY
276,393,000 JPY
Provisions
Current liabilities
15,057,564,000 JPY
12,073,844,000 JPY
Notes payable - trade
28,655,000 JPY
38,340,000 JPY
Accounts payable - trade
1,751,695,000 JPY
1,760,096,000 JPY
Accounts payable - other
1,928,947,000 JPY
866,905,000 JPY
Accrued expenses
611,841,000 JPY
492,508,000 JPY
Income taxes payable
1,082,157,000 JPY
300,379,000 JPY
Advances received
2,558,006,000 JPY
1,456,666,000 JPY
Other
1,362,382,000 JPY
139,229,000 JPY
Current liabilities
Lease liabilities
83,964,000 JPY
82,256,000 JPY
Current portion of long-term borrowings
922,892,000 JPY
324,690,000 JPY
Provision for bonuses
224,251,000 JPY
206,887,000 JPY
Provisions
Liabilities
19,080,043,000 JPY
15,253,568,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,563,941,000 JPY
9,685,735,000 JPY
Share capital
2,215,000,000 JPY
2,215,000,000 JPY
Capital surplus
1,709,750,000 JPY
1,709,750,000 JPY
Legal capital surplus
1,709,750,000 JPY
1,709,750,000 JPY
Retained earnings
9,650,058,000 JPY
5,771,086,000 JPY
Legal retained earnings
145,500,000 JPY
145,500,000 JPY
Other retained earnings
Retained earnings brought forward
9,254,558,000 JPY
5,375,586,000 JPY
Treasury shares
-10,867,000 JPY
-10,101,000 JPY
Valuation and translation adjustments
316,834,000 JPY
63,960,000 JPY
Valuation difference on available-for-sale securities
316,834,000 JPY
63,960,000 JPY
Net assets
13,563,941,000 JPY
9,650,058,000 JPY
145,500,000 JPY
9,254,558,000 JPY
2,215,000,000 JPY
-10,867,000 JPY
13,880,775,000 JPY
1,709,750,000 JPY
316,834,000 JPY
250,000,000 JPY
1,709,750,000 JPY
316,834,000 JPY
9,685,735,000 JPY
1,709,750,000 JPY
1,709,750,000 JPY
-10,101,000 JPY
5,771,086,000 JPY
5,375,586,000 JPY
63,960,000 JPY
63,960,000 JPY
2,215,000,000 JPY
145,500,000 JPY
9,749,695,000 JPY
250,000,000 JPY
2,215,000,000 JPY
2,989,499,000 JPY
42,192,000 JPY
7,343,760,000 JPY
1,709,750,000 JPY
1,709,750,000 JPY
-8,182,000 JPY
7,301,567,000 JPY
42,192,000 JPY
3,384,999,000 JPY
145,500,000 JPY
250,000,000 JPY
Liabilities and net assets
32,960,819,000 JPY
25,003,264,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.