Semi-Annual Balance Sheet

StemCell Institute - Filing #7253194

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,200,846,000 JPY
2,845,540,000 JPY
Other
36,112,000 JPY
3,516,000 JPY
Allowance for doubtful accounts
-4,292,000 JPY
-4,322,000 JPY
Current assets
5,172,467,000 JPY
4,515,040,000 JPY
Prepaid expenses
48,045,000 JPY
39,731,000 JPY
Non-current assets
Property, plant and equipment
Buildings
736,252,000 JPY
635,325,000 JPY
Property, plant and equipment
1,155,563,000 JPY
665,155,000 JPY
Tools, furniture and fixtures
678,175,000 JPY
595,071,000 JPY
Land
400,930,000 JPY
JPY
Leased assets
22,272,000 JPY
9,906,000 JPY
Accumulated depreciation
-682,067,000 JPY
-575,147,000 JPY
Intangible assets
Intangible assets
132,357,000 JPY
41,609,000 JPY
Trademark right
1,004,000 JPY
JPY
Software
30,059,000 JPY
21,809,000 JPY
Investments and other assets
Investment securities
647,856,000 JPY
512,897,000 JPY
Shares of subsidiaries and associates
34,477,000 JPY
16,000 JPY
Investments and other assets
1,040,550,000 JPY
1,321,270,000 JPY
Long-term loans receivable from subsidiaries and associates
4,000,000 JPY
5,404,000 JPY
Long-term prepaid expenses
4,564,000 JPY
7,448,000 JPY
Deferred tax assets
60,190,000 JPY
5,334,000 JPY
Other
156,411,000 JPY
157,118,000 JPY
Non-current assets
2,328,471,000 JPY
2,028,034,000 JPY
Assets
7,500,939,000 JPY
6,543,075,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
24,925,000 JPY
35,300,000 JPY
Lease liabilities
4,899,000 JPY
2,108,000 JPY
Income taxes payable
136,669,000 JPY
88,930,000 JPY
Other
27,020,000 JPY
42,018,000 JPY
Advances received
3,772,460,000 JPY
3,420,493,000 JPY
Current liabilities
4,318,050,000 JPY
3,760,022,000 JPY
Accounts payable - other
198,096,000 JPY
91,043,000 JPY
Non-current liabilities
Non-current liabilities
555,039,000 JPY
90,437,000 JPY
Long-term borrowings
437,589,000 JPY
JPY
Lease liabilities
14,146,000 JPY
6,676,000 JPY
Asset retirement obligations
64,192,000 JPY
56,079,000 JPY
Liabilities
4,873,089,000 JPY
3,850,459,000 JPY
Other liabilities
Provision for retirement benefits for directors (and other officers)
39,111,000 JPY
27,681,000 JPY
Provision for bonuses
64,925,000 JPY
50,500,000 JPY
Other liabilities
Net assets
Share capital
704,805,000 JPY
704,805,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
589,805,000 JPY
589,805,000 JPY
Capital surplus
589,805,000 JPY
589,805,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,448,019,000 JPY
1,318,386,000 JPY
Other retained earnings
Retained earnings
1,448,019,000 JPY
1,318,386,000 JPY
Treasury shares
-94,130,000 JPY
-91,000 JPY
Shareholders' equity
2,648,500,000 JPY
2,612,906,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-20,651,000 JPY
79,708,000 JPY
Valuation and translation adjustments
-20,651,000 JPY
79,708,000 JPY
Net assets
2,648,500,000 JPY
1,448,019,000 JPY
1,448,019,000 JPY
704,805,000 JPY
-94,130,000 JPY
2,627,849,000 JPY
589,805,000 JPY
-20,651,000 JPY
589,805,000 JPY
-20,651,000 JPY
2,612,906,000 JPY
589,805,000 JPY
589,805,000 JPY
-91,000 JPY
1,318,386,000 JPY
79,708,000 JPY
79,708,000 JPY
704,805,000 JPY
2,692,615,000 JPY
1,318,386,000 JPY
704,805,000 JPY
1,007,405,000 JPY
-3,336,000 JPY
2,298,588,000 JPY
589,805,000 JPY
589,805,000 JPY
-91,000 JPY
2,301,924,000 JPY
-3,336,000 JPY
1,007,405,000 JPY
Liabilities and net assets
7,500,939,000 JPY
6,543,075,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.