Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,703,000,000 JPY
697,000,000 JPY
1,710,000,000 JPY
808,000,000 JPY
Merchandise and finished goods
1,242,000,000 JPY
1,091,000,000 JPY
1,219,000,000 JPY
1,105,000,000 JPY
Work in process
119,000,000 JPY
99,000,000 JPY
106,000,000 JPY
89,000,000 JPY
Raw materials and supplies
1,781,000,000 JPY
1,473,000,000 JPY
Other
681,000,000 JPY
2,486,000,000 JPY
685,000,000 JPY
2,272,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-2,000,000 JPY
-9,000,000 JPY
-2,000,000 JPY
Current assets
9,505,000,000 JPY
8,922,000,000 JPY
9,096,000,000 JPY
8,583,000,000 JPY
Non-current assets
Property, plant and equipment
10,959,000,000 JPY
5,725,000,000 JPY
8,977,000,000 JPY
5,391,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,373,000,000 JPY
1,291,000,000 JPY
Structures
Structures, net
1,421,000,000 JPY
1,334,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,877,000,000 JPY
1,736,000,000 JPY
Vehicles
Vehicles, net
18,000,000 JPY
14,000,000 JPY
Tools, furniture and fixtures
157,000,000 JPY
158,000,000 JPY
Tools, furniture and fixtures, net
208,000,000 JPY
206,000,000 JPY
Land
1,131,000,000 JPY
472,000,000 JPY
1,131,000,000 JPY
472,000,000 JPY
Leased assets
Leased assets, net
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
2,000,000 JPY
Construction in progress
3,013,000,000 JPY
399,000,000 JPY
1,341,000,000 JPY
382,000,000 JPY
Accumulated depreciation
-17,367,000,000 JPY
-16,841,000,000 JPY
Intangible assets
573,000,000 JPY
409,000,000 JPY
625,000,000 JPY
470,000,000 JPY
Intangible assets
Software
15,000,000 JPY
20,000,000 JPY
Leased assets
358,000,000 JPY
417,000,000 JPY
Other
28,000,000 JPY
24,000,000 JPY
Investments and other assets
1,419,000,000 JPY
3,266,000,000 JPY
1,541,000,000 JPY
3,397,000,000 JPY
Investments and other assets
Investment securities
427,000,000 JPY
173,000,000 JPY
475,000,000 JPY
239,000,000 JPY
Shares of subsidiaries and associates
1,953,000,000 JPY
1,953,000,000 JPY
Investments in capital of subsidiaries and associates
411,000,000 JPY
411,000,000 JPY
Long-term loans receivable
255,000,000 JPY
255,000,000 JPY
292,000,000 JPY
292,000,000 JPY
Long-term prepaid expenses
JPY
1,000,000 JPY
Deferred tax assets
273,000,000 JPY
28,000,000 JPY
278,000,000 JPY
25,000,000 JPY
Other
77,000,000 JPY
59,000,000 JPY
83,000,000 JPY
62,000,000 JPY
Non-current assets
12,951,000,000 JPY
9,401,000,000 JPY
11,144,000,000 JPY
9,259,000,000 JPY
Deferred assets
14,000,000 JPY
14,000,000 JPY
16,000,000 JPY
16,000,000 JPY
Deferred assets
Bond issuance costs
14,000,000 JPY
14,000,000 JPY
16,000,000 JPY
16,000,000 JPY
Assets
14,335,000,000 JPY
8,136,000,000 JPY
22,471,000,000 JPY
1,898,000,000 JPY
12,437,000,000 JPY
18,338,000,000 JPY
6,010,000,000 JPY
12,476,000,000 JPY
20,258,000,000 JPY
1,771,000,000 JPY
14,248,000,000 JPY
17,859,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
850,000,000 JPY
1,450,000,000 JPY
1,362,000,000 JPY
1,712,000,000 JPY
Income taxes payable
128,000,000 JPY
7,000,000 JPY
403,000,000 JPY
367,000,000 JPY
Other
1,189,000,000 JPY
4,000,000 JPY
1,453,000,000 JPY
761,000,000 JPY
Current liabilities
9,837,000,000 JPY
6,961,000,000 JPY
7,990,000,000 JPY
7,916,000,000 JPY
Non-current liabilities
Bonds payable
700,000,000 JPY
700,000,000 JPY
800,000,000 JPY
800,000,000 JPY
Long-term borrowings
2,623,000,000 JPY
2,394,000,000 JPY
1,721,000,000 JPY
1,346,000,000 JPY
Asset retirement obligations
104,000,000 JPY
32,000,000 JPY
103,000,000 JPY
32,000,000 JPY
Other
50,000,000 JPY
50,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Non-current liabilities
4,130,000,000 JPY
3,813,000,000 JPY
4,766,000,000 JPY
2,965,000,000 JPY
Liabilities
13,967,000,000 JPY
10,775,000,000 JPY
12,756,000,000 JPY
10,881,000,000 JPY
Net assets
Shareholders' equity
Share capital
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
Capital surplus
178,000,000 JPY
178,000,000 JPY
178,000,000 JPY
178,000,000 JPY
Retained earnings
8,600,000,000 JPY
7,963,000,000 JPY
7,706,000,000 JPY
7,386,000,000 JPY
Treasury shares
-1,108,000,000 JPY
-1,108,000,000 JPY
-1,161,000,000 JPY
-1,161,000,000 JPY
Shareholders' equity
8,124,000,000 JPY
7,486,000,000 JPY
7,176,000,000 JPY
6,857,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
75,000,000 JPY
75,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Valuation and translation adjustments
275,000,000 JPY
75,000,000 JPY
247,000,000 JPY
120,000,000 JPY
Net assets
160,000,000 JPY
-1,108,000,000 JPY
178,000,000 JPY
75,000,000 JPY
178,000,000 JPY
75,000,000 JPY
9,000,000 JPY
104,000,000 JPY
7,486,000,000 JPY
454,000,000 JPY
8,124,000,000 JPY
275,000,000 JPY
-1,108,000,000 JPY
199,000,000 JPY
454,000,000 JPY
178,000,000 JPY
JPY
7,963,000,000 JPY
47,000,000 JPY
8,600,000,000 JPY
7,744,000,000 JPY
8,503,000,000 JPY
7,562,000,000 JPY
77,000,000 JPY
454,000,000 JPY
6,857,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
7,386,000,000 JPY
120,000,000 JPY
10,000,000 JPY
120,000,000 JPY
178,000,000 JPY
47,000,000 JPY
7,706,000,000 JPY
7,165,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
JPY
454,000,000 JPY
7,501,000,000 JPY
7,176,000,000 JPY
247,000,000 JPY
126,000,000 JPY
6,977,000,000 JPY
162,000,000 JPY
215,000,000 JPY
122,000,000 JPY
6,368,000,000 JPY
47,000,000 JPY
93,000,000 JPY
454,000,000 JPY
454,000,000 JPY
6,146,000,000 JPY
49,000,000 JPY
11,000,000 JPY
4,916,000,000 JPY
4,751,000,000 JPY
122,000,000 JPY
225,000,000 JPY
227,000,000 JPY
-2,420,000,000 JPY
-2,420,000,000 JPY
58,000,000 JPY
178,000,000 JPY
5,191,000,000 JPY
4,629,000,000 JPY
6,658,000,000 JPY
162,000,000 JPY
Liabilities and net assets
22,471,000,000 JPY
18,338,000,000 JPY
20,258,000,000 JPY
17,859,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.