Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
12,951,000,000 JPY
9,401,000,000 JPY
11,144,000,000 JPY
9,259,000,000 JPY
Property, plant and equipment
10,959,000,000 JPY
5,725,000,000 JPY
8,977,000,000 JPY
5,391,000,000 JPY
Buildings, net
1,373,000,000 JPY
1,291,000,000 JPY
Land
1,131,000,000 JPY
472,000,000 JPY
1,131,000,000 JPY
472,000,000 JPY
Buildings
Leased assets, net
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
2,000,000 JPY
Construction in progress
3,013,000,000 JPY
399,000,000 JPY
1,341,000,000 JPY
382,000,000 JPY
Structures
Structures, net
1,421,000,000 JPY
1,334,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,877,000,000 JPY
1,736,000,000 JPY
Accumulated depreciation
-17,367,000,000 JPY
-16,841,000,000 JPY
Intangible assets
573,000,000 JPY
409,000,000 JPY
625,000,000 JPY
470,000,000 JPY
Software
15,000,000 JPY
20,000,000 JPY
Other
28,000,000 JPY
24,000,000 JPY
Leased assets
358,000,000 JPY
417,000,000 JPY
Other assets
Investment securities
427,000,000 JPY
173,000,000 JPY
475,000,000 JPY
239,000,000 JPY
Long-term loans receivable
255,000,000 JPY
255,000,000 JPY
292,000,000 JPY
292,000,000 JPY
Long-term prepaid expenses
JPY
1,000,000 JPY
Deferred tax assets
273,000,000 JPY
28,000,000 JPY
278,000,000 JPY
25,000,000 JPY
Investments and other assets
1,419,000,000 JPY
3,266,000,000 JPY
1,541,000,000 JPY
3,397,000,000 JPY
Shares of subsidiaries and associates
1,953,000,000 JPY
1,953,000,000 JPY
Other
77,000,000 JPY
59,000,000 JPY
83,000,000 JPY
62,000,000 JPY
Prepaid pension costs
384,000,000 JPY
410,000,000 JPY
Current assets
9,505,000,000 JPY
8,922,000,000 JPY
9,096,000,000 JPY
8,583,000,000 JPY
Cash and deposits
1,703,000,000 JPY
697,000,000 JPY
1,710,000,000 JPY
808,000,000 JPY
Notes receivable - trade
13,000,000 JPY
13,000,000 JPY
17,000,000 JPY
17,000,000 JPY
Accounts receivable - trade
3,544,000,000 JPY
2,636,000,000 JPY
3,427,000,000 JPY
2,529,000,000 JPY
Supplies
81,000,000 JPY
76,000,000 JPY
Prepaid expenses
32,000,000 JPY
38,000,000 JPY
Other
681,000,000 JPY
2,486,000,000 JPY
685,000,000 JPY
2,272,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-2,000,000 JPY
-9,000,000 JPY
-2,000,000 JPY
Current assets
Merchandise and finished goods
1,242,000,000 JPY
1,091,000,000 JPY
1,219,000,000 JPY
1,105,000,000 JPY
Work in process
119,000,000 JPY
99,000,000 JPY
106,000,000 JPY
89,000,000 JPY
Raw materials and supplies
1,781,000,000 JPY
1,473,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
157,000,000 JPY
158,000,000 JPY
Tools, furniture and fixtures, net
208,000,000 JPY
206,000,000 JPY
Vehicles
Vehicles, net
18,000,000 JPY
14,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
411,000,000 JPY
411,000,000 JPY
Deferred assets
Deferred assets
14,000,000 JPY
14,000,000 JPY
16,000,000 JPY
16,000,000 JPY
Bond issuance costs
14,000,000 JPY
14,000,000 JPY
16,000,000 JPY
16,000,000 JPY
Other assets
Assets
14,335,000,000 JPY
8,136,000,000 JPY
22,471,000,000 JPY
1,898,000,000 JPY
12,437,000,000 JPY
18,338,000,000 JPY
6,010,000,000 JPY
12,476,000,000 JPY
20,258,000,000 JPY
1,771,000,000 JPY
14,248,000,000 JPY
17,859,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
850,000,000 JPY
1,450,000,000 JPY
1,362,000,000 JPY
1,712,000,000 JPY
Accounts payable - trade
2,325,000,000 JPY
2,284,000,000 JPY
2,624,000,000 JPY
2,690,000,000 JPY
Advances received
2,824,000,000 JPY
26,000,000 JPY
Deposits received
649,000,000 JPY
342,000,000 JPY
Accounts payable - other
1,039,000,000 JPY
1,207,000,000 JPY
830,000,000 JPY
732,000,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Lease liabilities
126,000,000 JPY
125,000,000 JPY
123,000,000 JPY
122,000,000 JPY
Current portion of long-term borrowings
957,000,000 JPY
810,000,000 JPY
751,000,000 JPY
605,000,000 JPY
Accrued expenses
78,000,000 JPY
94,000,000 JPY
Income taxes payable
128,000,000 JPY
7,000,000 JPY
403,000,000 JPY
367,000,000 JPY
Deposits received
Other
1,189,000,000 JPY
4,000,000 JPY
1,453,000,000 JPY
761,000,000 JPY
Current liabilities
9,837,000,000 JPY
6,961,000,000 JPY
7,990,000,000 JPY
7,916,000,000 JPY
Accrued consumption taxes
30,000,000 JPY
143,000,000 JPY
Provision for bonuses
273,000,000 JPY
188,000,000 JPY
292,000,000 JPY
222,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
4,130,000,000 JPY
3,813,000,000 JPY
4,766,000,000 JPY
2,965,000,000 JPY
Bonds payable
700,000,000 JPY
700,000,000 JPY
800,000,000 JPY
800,000,000 JPY
Long-term borrowings
2,623,000,000 JPY
2,394,000,000 JPY
1,721,000,000 JPY
1,346,000,000 JPY
Other
50,000,000 JPY
50,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Lease liabilities
283,000,000 JPY
279,000,000 JPY
354,000,000 JPY
352,000,000 JPY
Asset retirement obligations
104,000,000 JPY
32,000,000 JPY
103,000,000 JPY
32,000,000 JPY
Provision for retirement benefits
247,000,000 JPY
238,000,000 JPY
Provisions
Liabilities
13,967,000,000 JPY
10,775,000,000 JPY
12,756,000,000 JPY
10,881,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,124,000,000 JPY
7,486,000,000 JPY
7,176,000,000 JPY
6,857,000,000 JPY
Share capital
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
454,000,000 JPY
Capital surplus
178,000,000 JPY
178,000,000 JPY
178,000,000 JPY
178,000,000 JPY
Legal capital surplus
178,000,000 JPY
178,000,000 JPY
Retained earnings
8,600,000,000 JPY
7,963,000,000 JPY
7,706,000,000 JPY
7,386,000,000 JPY
Legal retained earnings
47,000,000 JPY
47,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,744,000,000 JPY
7,165,000,000 JPY
Treasury shares
-1,108,000,000 JPY
-1,108,000,000 JPY
-1,161,000,000 JPY
-1,161,000,000 JPY
Valuation and translation adjustments
275,000,000 JPY
75,000,000 JPY
247,000,000 JPY
120,000,000 JPY
Valuation difference on available-for-sale securities
75,000,000 JPY
75,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Net assets
160,000,000 JPY
-1,108,000,000 JPY
178,000,000 JPY
75,000,000 JPY
178,000,000 JPY
75,000,000 JPY
9,000,000 JPY
104,000,000 JPY
7,486,000,000 JPY
454,000,000 JPY
8,124,000,000 JPY
275,000,000 JPY
-1,108,000,000 JPY
199,000,000 JPY
454,000,000 JPY
178,000,000 JPY
JPY
7,963,000,000 JPY
47,000,000 JPY
8,600,000,000 JPY
7,744,000,000 JPY
8,503,000,000 JPY
7,562,000,000 JPY
77,000,000 JPY
454,000,000 JPY
6,857,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
7,386,000,000 JPY
120,000,000 JPY
10,000,000 JPY
120,000,000 JPY
178,000,000 JPY
47,000,000 JPY
7,706,000,000 JPY
7,165,000,000 JPY
178,000,000 JPY
-1,161,000,000 JPY
JPY
454,000,000 JPY
7,501,000,000 JPY
7,176,000,000 JPY
247,000,000 JPY
126,000,000 JPY
6,977,000,000 JPY
162,000,000 JPY
215,000,000 JPY
122,000,000 JPY
6,368,000,000 JPY
47,000,000 JPY
93,000,000 JPY
454,000,000 JPY
454,000,000 JPY
6,146,000,000 JPY
49,000,000 JPY
11,000,000 JPY
4,916,000,000 JPY
4,751,000,000 JPY
122,000,000 JPY
225,000,000 JPY
227,000,000 JPY
-2,420,000,000 JPY
-2,420,000,000 JPY
58,000,000 JPY
178,000,000 JPY
5,191,000,000 JPY
4,629,000,000 JPY
6,658,000,000 JPY
162,000,000 JPY
Liabilities and net assets
22,471,000,000 JPY
18,338,000,000 JPY
20,258,000,000 JPY
17,859,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.