Semi-Annual Consolidated Statement Of Cash Flows

Smile Holdings Inc. - Filing #7253062

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
204,775,000 JPY
330,040,000 JPY
1,065,684,000 JPY
176,392,000 JPY
Depreciation
861,999,000 JPY
841,509,000 JPY
Impairment losses
48,379,000 JPY
82,240,000 JPY
Increase (decrease) in allowance for doubtful accounts
11,642,000 JPY
JPY
Interest expenses
19,838,000 JPY
27,947,000 JPY
Increase (decrease) in retirement benefit liability
10,949,000 JPY
9,860,000 JPY
Increase (decrease) in provision for bonuses
14,169,000 JPY
27,245,000 JPY
Decrease (increase) in trade receivables
-48,047,000 JPY
112,211,000 JPY
Other, net
51,618,000 JPY
225,069,000 JPY
Subtotal
954,843,000 JPY
981,879,000 JPY
Interest and dividends received
27,000 JPY
21,000 JPY
Interest paid
-22,986,000 JPY
-27,717,000 JPY
Income taxes paid
-173,516,000 JPY
-96,344,000 JPY
Net cash provided by (used in) operating activities
1,177,879,000 JPY
2,276,726,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-291,058,000 JPY
-1,019,086,000 JPY
Purchase of investment securities
-54,844,000 JPY
JPY
Other, net
-308,000 JPY
-318,000 JPY
Net cash provided by (used in) investing activities
-347,605,000 JPY
-1,021,575,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
118,300,000 JPY
1,169,400,000 JPY
Proceeds from issuance of bonds
JPY
981,031,000 JPY
Redemption of bonds
-145,000,000 JPY
JPY
Repayments of long-term borrowings
-684,008,000 JPY
-856,651,000 JPY
Net cash provided by (used in) financing activities
-1,213,315,000 JPY
-241,015,000 JPY
Other, net
-25,067,000 JPY
JPY
Net increase (decrease) in cash and cash equivalents
-383,040,000 JPY
1,014,135,000 JPY
Cash and cash equivalents
2,770,683,000 JPY
3,153,724,000 JPY
2,139,588,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.