Semi-Annual Consolidated Balance Sheet

Smile Holdings Inc. - Filing #7253062

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
290,812,000 JPY
2,770,783,000 JPY
3,153,894,000 JPY
325,029,000 JPY
Other
33,143,000 JPY
31,143,000 JPY
Allowance for doubtful accounts
-10,515,000 JPY
-100,000 JPY
Current assets
2,329,608,000 JPY
4,277,353,000 JPY
4,549,798,000 JPY
2,357,704,000 JPY
Non-current assets
Property, plant and equipment
8,230,703,000 JPY
8,753,106,000 JPY
Property, plant and equipment
Buildings and structures
10,845,086,000 JPY
10,238,731,000 JPY
Accumulated depreciation
-3,041,974,000 JPY
-2,393,283,000 JPY
Buildings and structures, net
7,803,111,000 JPY
7,845,448,000 JPY
Construction in progress
262,114,000 JPY
678,410,000 JPY
Other
156,256,000 JPY
167,264,000 JPY
Accumulated depreciation
-107,055,000 JPY
-94,666,000 JPY
Other, net
49,200,000 JPY
72,598,000 JPY
Intangible assets
Other
4,530,000 JPY
4,073,000 JPY
Intangible assets
3,844,000 JPY
4,530,000 JPY
4,073,000 JPY
2,761,000 JPY
Investments and other assets
1,440,597,000 JPY
1,332,496,000 JPY
1,353,943,000 JPY
1,377,371,000 JPY
Investments and other assets
Investment securities
54,383,000 JPY
54,383,000 JPY
JPY
JPY
Deferred tax assets
11,177,000 JPY
14,448,000 JPY
3,576,000 JPY
2,335,000 JPY
Other
5,398,000 JPY
3,863,000 JPY
Allowance for doubtful accounts
-1,226,000 JPY
JPY
Non-current assets
1,444,442,000 JPY
9,567,730,000 JPY
10,111,124,000 JPY
1,380,133,000 JPY
Assets
3,774,050,000 JPY
13,845,083,000 JPY
14,660,922,000 JPY
3,737,837,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,380,700,000 JPY
1,860,899,000 JPY
Income taxes payable
61,303,000 JPY
161,242,000 JPY
111,111,000 JPY
45,026,000 JPY
Other
175,612,000 JPY
132,803,000 JPY
Current liabilities
234,153,000 JPY
3,320,754,000 JPY
3,665,609,000 JPY
213,803,000 JPY
Non-current liabilities
Bonds payable
710,000,000 JPY
710,000,000 JPY
855,000,000 JPY
855,000,000 JPY
Long-term borrowings
1,109,565,000 JPY
1,582,577,000 JPY
Retirement benefit liability
74,137,000 JPY
57,319,000 JPY
Asset retirement obligations
179,380,000 JPY
130,878,000 JPY
Other
24,220,000 JPY
53,194,000 JPY
Non-current liabilities
739,525,000 JPY
4,328,071,000 JPY
4,985,655,000 JPY
855,000,000 JPY
Liabilities
973,678,000 JPY
7,648,826,000 JPY
8,651,264,000 JPY
1,068,803,000 JPY
Provision for retirement benefits for directors (and other officers)
29,525,000 JPY
29,525,000 JPY
JPY
JPY
Provision for bonuses
261,200,000 JPY
247,031,000 JPY
Deferred tax liabilities
2,057,469,000 JPY
2,130,472,000 JPY
Net assets
Share capital
600,852,000 JPY
600,852,000 JPY
599,522,000 JPY
599,522,000 JPY
Shareholders' equity
Capital surplus
1,754,910,000 JPY
500,852,000 JPY
499,522,000 JPY
1,753,580,000 JPY
Retained earnings
444,854,000 JPY
5,100,982,000 JPY
4,912,903,000 JPY
315,873,000 JPY
Shareholders' equity
2,800,617,000 JPY
6,202,686,000 JPY
6,011,947,000 JPY
2,668,976,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-301,000 JPY
-301,000 JPY
JPY
JPY
Remeasurements of defined benefit plans
-6,184,000 JPY
-2,346,000 JPY
Valuation and translation adjustments
-301,000 JPY
-6,486,000 JPY
-2,346,000 JPY
JPY
Share acquisition rights
57,000 JPY
57,000 JPY
57,000 JPY
57,000 JPY
Net assets
600,852,000 JPY
600,852,000 JPY
444,854,000 JPY
-301,000 JPY
6,202,686,000 JPY
-6,184,000 JPY
2,800,372,000 JPY
-301,000 JPY
500,852,000 JPY
1,754,910,000 JPY
57,000 JPY
6,196,256,000 JPY
1,754,910,000 JPY
2,800,617,000 JPY
-6,486,000 JPY
-301,000 JPY
5,100,982,000 JPY
444,854,000 JPY
57,000 JPY
-2,346,000 JPY
1,753,580,000 JPY
315,873,000 JPY
JPY
599,522,000 JPY
6,011,947,000 JPY
-2,346,000 JPY
JPY
JPY
499,522,000 JPY
6,009,658,000 JPY
57,000 JPY
57,000 JPY
599,522,000 JPY
2,669,033,000 JPY
4,912,903,000 JPY
315,873,000 JPY
1,753,580,000 JPY
2,668,976,000 JPY
792,000 JPY
575,652,000 JPY
5,290,325,000 JPY
575,652,000 JPY
792,000 JPY
202,851,000 JPY
1,729,710,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
4,238,229,000 JPY
JPY
475,652,000 JPY
1,729,710,000 JPY
JPY
202,851,000 JPY
2,509,006,000 JPY
Liabilities and net assets
3,774,050,000 JPY
13,845,083,000 JPY
14,660,922,000 JPY
3,737,837,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.