Semi-Annual Balance Sheet

Smile Holdings Inc. - Filing #7253057

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,153,894,000 JPY
325,029,000 JPY
2,139,759,000 JPY
98,388,000 JPY
Other
31,143,000 JPY
JPY
17,881,000 JPY
2,340,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
4,549,798,000 JPY
2,357,704,000 JPY
3,679,711,000 JPY
1,207,779,000 JPY
Accounts receivable - other
975,251,000 JPY
8,761,000 JPY
1,074,570,000 JPY
8,161,000 JPY
Prepaid expenses
373,981,000 JPY
3,157,000 JPY
419,079,000 JPY
3,280,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
8,753,106,000 JPY
9,000,833,000 JPY
Tools, furniture and fixtures
445,331,000 JPY
339,782,000 JPY
Accumulated depreciation
-288,682,000 JPY
-207,305,000 JPY
Tools, furniture and fixtures, net
156,649,000 JPY
132,477,000 JPY
Construction in progress
678,410,000 JPY
1,947,648,000 JPY
Other
167,264,000 JPY
138,204,000 JPY
Accumulated depreciation
-94,666,000 JPY
-62,610,000 JPY
Other, net
72,598,000 JPY
75,593,000 JPY
Intangible assets
Intangible assets
4,073,000 JPY
2,761,000 JPY
3,469,000 JPY
1,360,000 JPY
Trademark right
2,761,000 JPY
1,360,000 JPY
Other
4,073,000 JPY
3,469,000 JPY
Investments and other assets
Shares of subsidiaries and associates
1,354,058,000 JPY
1,354,058,000 JPY
Investments and other assets
1,353,943,000 JPY
1,377,371,000 JPY
1,260,373,000 JPY
1,377,063,000 JPY
Long-term prepaid expenses
568,389,000 JPY
601,525,000 JPY
Deferred tax assets
3,576,000 JPY
2,335,000 JPY
2,027,000 JPY
2,027,000 JPY
Other
3,863,000 JPY
3,545,000 JPY
Non-current assets
10,111,124,000 JPY
1,380,133,000 JPY
10,264,676,000 JPY
1,378,424,000 JPY
Assets
14,660,922,000 JPY
3,737,837,000 JPY
13,944,387,000 JPY
2,586,203,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,860,899,000 JPY
3,442,700,000 JPY
Income taxes payable
111,111,000 JPY
45,026,000 JPY
65,318,000 JPY
46,202,000 JPY
Other
132,803,000 JPY
144,437,000 JPY
Current liabilities
3,665,609,000 JPY
213,803,000 JPY
4,999,671,000 JPY
77,197,000 JPY
Accounts payable - other
312,525,000 JPY
18,580,000 JPY
315,749,000 JPY
25,947,000 JPY
Non-current liabilities
Non-current liabilities
4,985,655,000 JPY
855,000,000 JPY
3,654,391,000 JPY
JPY
Bonds payable
855,000,000 JPY
855,000,000 JPY
JPY
JPY
Long-term borrowings
1,582,577,000 JPY
1,324,275,000 JPY
Asset retirement obligations
130,878,000 JPY
107,643,000 JPY
Other
53,194,000 JPY
79,514,000 JPY
Liabilities
8,651,264,000 JPY
1,068,803,000 JPY
8,654,062,000 JPY
77,197,000 JPY
Other liabilities
Provision for bonuses
247,031,000 JPY
219,786,000 JPY
Deferred tax liabilities
2,130,472,000 JPY
1,892,926,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
599,522,000 JPY
599,522,000 JPY
575,652,000 JPY
575,652,000 JPY
Capital surplus
Legal capital surplus
1,753,580,000 JPY
1,729,710,000 JPY
Capital surplus
499,522,000 JPY
1,753,580,000 JPY
475,652,000 JPY
1,729,710,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
315,873,000 JPY
202,851,000 JPY
Other retained earnings
Retained earnings
4,912,903,000 JPY
315,873,000 JPY
4,238,229,000 JPY
202,851,000 JPY
Shareholders' equity
6,011,947,000 JPY
2,668,976,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-2,346,000 JPY
JPY
Net assets
-2,346,000 JPY
1,753,580,000 JPY
315,873,000 JPY
599,522,000 JPY
6,011,947,000 JPY
-2,346,000 JPY
499,522,000 JPY
6,009,658,000 JPY
57,000 JPY
57,000 JPY
599,522,000 JPY
2,669,033,000 JPY
4,912,903,000 JPY
315,873,000 JPY
1,753,580,000 JPY
2,668,976,000 JPY
792,000 JPY
575,652,000 JPY
5,290,325,000 JPY
575,652,000 JPY
792,000 JPY
202,851,000 JPY
1,729,710,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
4,238,229,000 JPY
475,652,000 JPY
JPY
1,729,710,000 JPY
JPY
202,851,000 JPY
2,509,006,000 JPY
3,690,249,000 JPY
1,086,000 JPY
102,294,000 JPY
1,086,000 JPY
4,726,975,000 JPY
567,820,000 JPY
102,294,000 JPY
567,820,000 JPY
4,725,889,000 JPY
1,721,878,000 JPY
467,820,000 JPY
1,721,878,000 JPY
2,391,993,000 JPY
2,393,079,000 JPY
Share acquisition rights
57,000 JPY
57,000 JPY
792,000 JPY
792,000 JPY
Liabilities and net assets
14,660,922,000 JPY
3,737,837,000 JPY
13,944,387,000 JPY
2,586,203,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.