Consolidated Balance Sheet

Smile Holdings Inc. - Filing #7253057

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,153,894,000 JPY
325,029,000 JPY
2,139,759,000 JPY
98,388,000 JPY
Accounts receivable - other
975,251,000 JPY
8,761,000 JPY
1,074,570,000 JPY
8,161,000 JPY
Accounts receivable - trade
15,627,000 JPY
41,755,000 JPY
28,519,000 JPY
41,820,000 JPY
Short-term loans receivable
1,979,000,000 JPY
1,053,786,000 JPY
Prepaid expenses
373,981,000 JPY
3,157,000 JPY
419,079,000 JPY
3,280,000 JPY
Other
31,143,000 JPY
JPY
17,881,000 JPY
2,340,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
4,549,798,000 JPY
2,357,704,000 JPY
3,679,711,000 JPY
1,207,779,000 JPY
Non-current assets
Property, plant and equipment
8,753,106,000 JPY
9,000,833,000 JPY
Construction in progress
678,410,000 JPY
1,947,648,000 JPY
Other, net
72,598,000 JPY
75,593,000 JPY
Property, plant and equipment
Buildings and structures
10,238,731,000 JPY
8,610,985,000 JPY
Accumulated depreciation
-2,393,283,000 JPY
-1,765,872,000 JPY
Buildings and structures, net
7,845,448,000 JPY
6,845,113,000 JPY
Own-used assets
Other
167,264,000 JPY
138,204,000 JPY
Accumulated depreciation
-94,666,000 JPY
-62,610,000 JPY
Intangible assets
Other
4,073,000 JPY
3,469,000 JPY
Other intangible assets
Intangible assets
4,073,000 JPY
2,761,000 JPY
3,469,000 JPY
1,360,000 JPY
Investments and other assets
Deferred tax assets
3,576,000 JPY
2,335,000 JPY
2,027,000 JPY
2,027,000 JPY
Other
3,863,000 JPY
3,545,000 JPY
Investments and other assets
1,353,943,000 JPY
1,377,371,000 JPY
1,260,373,000 JPY
1,377,063,000 JPY
Long-term prepaid expenses
568,389,000 JPY
601,525,000 JPY
Non-current assets
10,111,124,000 JPY
1,380,133,000 JPY
10,264,676,000 JPY
1,378,424,000 JPY
Assets
14,660,922,000 JPY
3,737,837,000 JPY
13,944,387,000 JPY
2,586,203,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,582,577,000 JPY
1,324,275,000 JPY
Bonds payable
855,000,000 JPY
855,000,000 JPY
JPY
JPY
Deferred tax liabilities
2,130,472,000 JPY
1,892,926,000 JPY
Retirement benefit liability
57,319,000 JPY
43,872,000 JPY
Non-current liabilities
4,985,655,000 JPY
855,000,000 JPY
3,654,391,000 JPY
JPY
Asset retirement obligations
130,878,000 JPY
107,643,000 JPY
Other
53,194,000 JPY
79,514,000 JPY
Current liabilities
Short-term borrowings
1,860,899,000 JPY
3,442,700,000 JPY
Deposits received
4,703,000 JPY
4,535,000 JPY
Current portion of long-term borrowings
671,345,000 JPY
616,899,000 JPY
Income taxes payable
111,111,000 JPY
45,026,000 JPY
65,318,000 JPY
46,202,000 JPY
Accounts payable - other
312,525,000 JPY
18,580,000 JPY
315,749,000 JPY
25,947,000 JPY
Current portion of bonds payable
145,000,000 JPY
145,000,000 JPY
JPY
JPY
Accrued expenses
184,892,000 JPY
492,000 JPY
194,780,000 JPY
511,000 JPY
Provisions
Provision for bonuses
247,031,000 JPY
219,786,000 JPY
Other
132,803,000 JPY
144,437,000 JPY
Current liabilities
3,665,609,000 JPY
213,803,000 JPY
4,999,671,000 JPY
77,197,000 JPY
Liabilities
8,651,264,000 JPY
1,068,803,000 JPY
8,654,062,000 JPY
77,197,000 JPY
Liabilities and net assets
Shareholders' equity
6,011,947,000 JPY
2,668,976,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
Share capital
599,522,000 JPY
599,522,000 JPY
575,652,000 JPY
575,652,000 JPY
Capital surplus
499,522,000 JPY
1,753,580,000 JPY
475,652,000 JPY
1,729,710,000 JPY
Retained earnings
4,912,903,000 JPY
315,873,000 JPY
4,238,229,000 JPY
202,851,000 JPY
Valuation and translation adjustments
-2,346,000 JPY
JPY
Share acquisition rights
57,000 JPY
57,000 JPY
792,000 JPY
792,000 JPY
Net assets
-2,346,000 JPY
1,753,580,000 JPY
315,873,000 JPY
599,522,000 JPY
6,011,947,000 JPY
-2,346,000 JPY
499,522,000 JPY
6,009,658,000 JPY
57,000 JPY
57,000 JPY
599,522,000 JPY
2,669,033,000 JPY
4,912,903,000 JPY
315,873,000 JPY
1,753,580,000 JPY
2,668,976,000 JPY
792,000 JPY
575,652,000 JPY
5,290,325,000 JPY
575,652,000 JPY
792,000 JPY
202,851,000 JPY
1,729,710,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
4,238,229,000 JPY
475,652,000 JPY
JPY
1,729,710,000 JPY
JPY
202,851,000 JPY
2,509,006,000 JPY
3,690,249,000 JPY
1,086,000 JPY
102,294,000 JPY
1,086,000 JPY
4,726,975,000 JPY
567,820,000 JPY
102,294,000 JPY
567,820,000 JPY
4,725,889,000 JPY
1,721,878,000 JPY
467,820,000 JPY
1,721,878,000 JPY
2,391,993,000 JPY
2,393,079,000 JPY
Liabilities and net assets
14,660,922,000 JPY
3,737,837,000 JPY
13,944,387,000 JPY
2,586,203,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-2,346,000 JPY
JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.