Quarterly Statement Of Cash Flows

Smile Holdings Inc. - Filing #7253054

Concept As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
847,961,000 JPY
157,414,000 JPY
86,125,000 JPY
1,808,994,000 JPY
Depreciation
707,113,000 JPY
574,592,000 JPY
Impairment losses
135,806,000 JPY
76,024,000 JPY
Interest expenses
26,827,000 JPY
29,013,000 JPY
Decrease (increase) in trade receivables
-430,791,000 JPY
-243,379,000 JPY
Other, net
180,183,000 JPY
214,564,000 JPY
Subtotal
260,084,000 JPY
133,598,000 JPY
Interest and dividends received
15,000 JPY
11,000 JPY
Interest paid
-27,003,000 JPY
-29,391,000 JPY
Income taxes paid
-54,042,000 JPY
-80,047,000 JPY
Net cash provided by (used in) operating activities
1,601,424,000 JPY
2,307,046,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,178,129,000 JPY
-2,348,261,000 JPY
Other, net
-318,000 JPY
-716,000 JPY
Net cash provided by (used in) investing activities
-2,327,276,000 JPY
-2,349,213,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
916,400,000 JPY
1,039,692,000 JPY
Repayments of long-term borrowings
-626,013,000 JPY
-1,406,892,000 JPY
Proceeds from issuance of shares
JPY
935,640,000 JPY
Net cash provided by (used in) financing activities
1,339,228,000 JPY
871,490,000 JPY
Net increase (decrease) in cash and cash equivalents
613,376,000 JPY
829,323,000 JPY
Cash and cash equivalents
2,139,588,000 JPY
1,526,212,000 JPY
696,888,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.