Quarterly Balance Sheet

Smile Holdings Inc. - Filing #7253054

Concept As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,139,759,000 JPY
98,388,000 JPY
1,526,422,000 JPY
1,052,176,000 JPY
Other
17,881,000 JPY
2,340,000 JPY
7,856,000 JPY
JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
3,679,711,000 JPY
1,207,779,000 JPY
2,545,807,000 JPY
1,069,614,000 JPY
Non-current assets
Property, plant and equipment
9,000,833,000 JPY
7,917,351,000 JPY
Property, plant and equipment
Tools, furniture and fixtures
339,782,000 JPY
275,476,000 JPY
Accumulated depreciation
-207,305,000 JPY
-144,856,000 JPY
Tools, furniture and fixtures, net
132,477,000 JPY
130,619,000 JPY
Construction in progress
1,947,648,000 JPY
1,801,171,000 JPY
Other
138,204,000 JPY
80,124,000 JPY
Accumulated depreciation
-62,610,000 JPY
-33,596,000 JPY
Other, net
75,593,000 JPY
46,528,000 JPY
Intangible assets
3,469,000 JPY
1,360,000 JPY
4,035,000 JPY
1,531,000 JPY
Intangible assets
Trademark right
1,360,000 JPY
1,531,000 JPY
Other
3,469,000 JPY
4,035,000 JPY
Investments and other assets
1,260,373,000 JPY
1,377,063,000 JPY
1,057,965,000 JPY
1,379,940,000 JPY
Investments and other assets
Shares of subsidiaries and associates
1,354,058,000 JPY
1,354,058,000 JPY
Long-term prepaid expenses
601,525,000 JPY
657,421,000 JPY
Deferred tax assets
2,027,000 JPY
2,027,000 JPY
4,904,000 JPY
4,904,000 JPY
Other
3,545,000 JPY
3,227,000 JPY
Non-current assets
10,264,676,000 JPY
1,378,424,000 JPY
8,979,353,000 JPY
1,381,472,000 JPY
Assets
13,944,387,000 JPY
2,586,203,000 JPY
11,525,160,000 JPY
2,451,086,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,442,700,000 JPY
2,409,258,000 JPY
Income taxes payable
65,318,000 JPY
46,202,000 JPY
33,615,000 JPY
31,871,000 JPY
Other
144,437,000 JPY
84,149,000 JPY
Current liabilities
4,999,671,000 JPY
77,197,000 JPY
3,616,425,000 JPY
58,007,000 JPY
Non-current liabilities
Long-term borrowings
1,324,275,000 JPY
1,088,891,000 JPY
Asset retirement obligations
107,643,000 JPY
87,694,000 JPY
Other
79,514,000 JPY
68,555,000 JPY
Non-current liabilities
3,654,391,000 JPY
3,181,759,000 JPY
Liabilities
8,654,062,000 JPY
77,197,000 JPY
6,798,184,000 JPY
58,007,000 JPY
Net assets
Shareholders' equity
Share capital
575,652,000 JPY
575,652,000 JPY
567,820,000 JPY
567,820,000 JPY
Capital surplus
475,652,000 JPY
1,729,710,000 JPY
467,820,000 JPY
1,721,878,000 JPY
Retained earnings
4,238,229,000 JPY
202,851,000 JPY
3,690,249,000 JPY
102,294,000 JPY
Shareholders' equity
5,289,533,000 JPY
2,508,214,000 JPY
4,725,889,000 JPY
2,391,993,000 JPY
Share acquisition rights
792,000 JPY
792,000 JPY
1,086,000 JPY
1,086,000 JPY
Net assets
792,000 JPY
575,652,000 JPY
5,290,325,000 JPY
575,652,000 JPY
792,000 JPY
202,851,000 JPY
1,729,710,000 JPY
5,289,533,000 JPY
2,508,214,000 JPY
4,238,229,000 JPY
475,652,000 JPY
1,729,710,000 JPY
202,851,000 JPY
2,509,006,000 JPY
3,690,249,000 JPY
1,086,000 JPY
102,294,000 JPY
1,086,000 JPY
4,726,975,000 JPY
567,820,000 JPY
102,294,000 JPY
567,820,000 JPY
4,725,889,000 JPY
1,721,878,000 JPY
467,820,000 JPY
1,721,878,000 JPY
2,391,993,000 JPY
2,393,079,000 JPY
2,615,726,000 JPY
100,000,000 JPY
1,086,000 JPY
100,000,000 JPY
1,086,000 JPY
2,614,640,000 JPY
42,199,000 JPY
JPY
1,396,258,000 JPY
1,254,058,000 JPY
1,254,058,000 JPY
42,199,000 JPY
1,397,344,000 JPY
2,514,640,000 JPY
Liabilities and net assets
13,944,387,000 JPY
2,586,203,000 JPY
11,525,160,000 JPY
2,451,086,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.