Semi-Annual Balance Sheet

Smile Holdings Inc. - Filing #7253052

Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,526,422,000 JPY
1,052,176,000 JPY
702,758,000 JPY
80,387,000 JPY
Other
7,856,000 JPY
JPY
4,200,000 JPY
1,121,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
2,545,807,000 JPY
1,069,614,000 JPY
1,486,665,000 JPY
92,100,000 JPY
Accounts receivable - other
660,317,000 JPY
6,315,000 JPY
437,245,000 JPY
7,894,000 JPY
Prepaid expenses
314,514,000 JPY
2,853,000 JPY
309,887,000 JPY
2,696,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
7,917,351,000 JPY
6,754,977,000 JPY
Tools, furniture and fixtures
275,476,000 JPY
158,583,000 JPY
Accumulated depreciation
-144,856,000 JPY
-82,148,000 JPY
Tools, furniture and fixtures, net
130,619,000 JPY
76,434,000 JPY
Construction in progress
1,801,171,000 JPY
2,672,047,000 JPY
Other
80,124,000 JPY
33,214,000 JPY
Accumulated depreciation
-33,596,000 JPY
-15,256,000 JPY
Other, net
46,528,000 JPY
17,957,000 JPY
Intangible assets
Intangible assets
4,035,000 JPY
1,531,000 JPY
1,792,000 JPY
481,000 JPY
Trademark right
1,531,000 JPY
481,000 JPY
Other
4,035,000 JPY
1,792,000 JPY
Investments and other assets
Shares of subsidiaries and associates
1,354,058,000 JPY
1,354,058,000 JPY
Investments and other assets
1,057,965,000 JPY
1,379,940,000 JPY
832,396,000 JPY
1,376,579,000 JPY
Long-term prepaid expenses
657,421,000 JPY
538,250,000 JPY
Deferred tax assets
4,904,000 JPY
4,904,000 JPY
1,543,000 JPY
1,543,000 JPY
Other
3,227,000 JPY
3,111,000 JPY
Non-current assets
8,979,353,000 JPY
1,381,472,000 JPY
7,589,167,000 JPY
1,377,061,000 JPY
Assets
11,525,160,000 JPY
2,451,086,000 JPY
9,075,832,000 JPY
1,469,161,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,409,258,000 JPY
2,106,207,000 JPY
Income taxes payable
33,615,000 JPY
31,871,000 JPY
83,841,000 JPY
23,807,000 JPY
Other
84,149,000 JPY
78,498,000 JPY
Current liabilities
3,616,425,000 JPY
58,007,000 JPY
3,996,658,000 JPY
71,817,000 JPY
Accounts payable - other
244,553,000 JPY
22,595,000 JPY
402,926,000 JPY
44,750,000 JPY
Non-current liabilities
Non-current liabilities
3,181,759,000 JPY
2,463,447,000 JPY
Long-term borrowings
1,088,891,000 JPY
1,153,363,000 JPY
Asset retirement obligations
87,694,000 JPY
64,637,000 JPY
Other
68,555,000 JPY
10,082,000 JPY
Liabilities
6,798,184,000 JPY
58,007,000 JPY
6,460,106,000 JPY
71,817,000 JPY
Other liabilities
Provision for bonuses
160,769,000 JPY
125,070,000 JPY
Deferred tax liabilities
1,675,521,000 JPY
1,084,780,000 JPY
Other liabilities
Net assets
Share capital
567,820,000 JPY
567,820,000 JPY
100,000,000 JPY
100,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,721,878,000 JPY
1,254,058,000 JPY
Capital surplus
467,820,000 JPY
1,721,878,000 JPY
JPY
1,254,058,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
102,294,000 JPY
42,199,000 JPY
Other retained earnings
Retained earnings
3,690,249,000 JPY
102,294,000 JPY
2,514,640,000 JPY
42,199,000 JPY
Shareholders' equity
4,725,889,000 JPY
2,391,993,000 JPY
2,614,640,000 JPY
1,396,258,000 JPY
Net assets
3,690,249,000 JPY
1,086,000 JPY
102,294,000 JPY
1,086,000 JPY
4,726,975,000 JPY
567,820,000 JPY
102,294,000 JPY
567,820,000 JPY
4,725,889,000 JPY
1,721,878,000 JPY
467,820,000 JPY
1,721,878,000 JPY
2,391,993,000 JPY
2,393,079,000 JPY
2,615,726,000 JPY
100,000,000 JPY
100,000,000 JPY
1,086,000 JPY
1,086,000 JPY
2,614,640,000 JPY
42,199,000 JPY
JPY
1,396,258,000 JPY
1,254,058,000 JPY
1,254,058,000 JPY
42,199,000 JPY
1,397,344,000 JPY
2,514,640,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Share acquisition rights
1,086,000 JPY
1,086,000 JPY
1,086,000 JPY
1,086,000 JPY
Liabilities and net assets
11,525,160,000 JPY
2,451,086,000 JPY
9,075,832,000 JPY
1,469,161,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.