Consolidated Balance Sheet

Smile Holdings Inc. - Filing #7253052

Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
As at
2018-04-01
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,526,422,000 JPY
1,052,176,000 JPY
702,758,000 JPY
80,387,000 JPY
Accounts receivable - other
660,317,000 JPY
6,315,000 JPY
437,245,000 JPY
7,894,000 JPY
Accounts receivable - trade
36,796,000 JPY
8,268,000 JPY
32,672,000 JPY
JPY
Prepaid expenses
314,514,000 JPY
2,853,000 JPY
309,887,000 JPY
2,696,000 JPY
Other
7,856,000 JPY
JPY
4,200,000 JPY
1,121,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
2,545,807,000 JPY
1,069,614,000 JPY
1,486,665,000 JPY
92,100,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
7,114,814,000 JPY
4,686,904,000 JPY
Accumulated depreciation
-1,175,782,000 JPY
-698,366,000 JPY
Buildings and structures, net
5,939,032,000 JPY
3,988,537,000 JPY
Own-used assets
Construction in progress
1,801,171,000 JPY
2,672,047,000 JPY
Other
80,124,000 JPY
33,214,000 JPY
Accumulated depreciation
-33,596,000 JPY
-15,256,000 JPY
Other, net
46,528,000 JPY
17,957,000 JPY
Property, plant and equipment
7,917,351,000 JPY
6,754,977,000 JPY
Intangible assets
Other
4,035,000 JPY
1,792,000 JPY
Other intangible assets
Intangible assets
4,035,000 JPY
1,531,000 JPY
1,792,000 JPY
481,000 JPY
Investments and other assets
Deferred tax assets
4,904,000 JPY
4,904,000 JPY
1,543,000 JPY
1,543,000 JPY
Other
3,227,000 JPY
3,111,000 JPY
Investments and other assets
1,057,965,000 JPY
1,379,940,000 JPY
832,396,000 JPY
1,376,579,000 JPY
Long-term prepaid expenses
657,421,000 JPY
538,250,000 JPY
Non-current assets
8,979,353,000 JPY
1,381,472,000 JPY
7,589,167,000 JPY
1,377,061,000 JPY
Assets
11,525,160,000 JPY
2,451,086,000 JPY
9,075,832,000 JPY
1,469,161,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,088,891,000 JPY
1,153,363,000 JPY
Deferred tax liabilities
1,675,521,000 JPY
1,084,780,000 JPY
Retirement benefit liability
23,111,000 JPY
13,479,000 JPY
Other
68,555,000 JPY
10,082,000 JPY
Non-current liabilities
3,181,759,000 JPY
2,463,447,000 JPY
Asset retirement obligations
87,694,000 JPY
64,637,000 JPY
Current liabilities
Short-term borrowings
2,409,258,000 JPY
2,106,207,000 JPY
Deposits received
3,036,000 JPY
2,781,000 JPY
Income taxes payable
33,615,000 JPY
31,871,000 JPY
83,841,000 JPY
23,807,000 JPY
Current portion of long-term borrowings
561,896,000 JPY
864,625,000 JPY
Accounts payable - other
244,553,000 JPY
22,595,000 JPY
402,926,000 JPY
44,750,000 JPY
Accrued expenses
122,182,000 JPY
504,000 JPY
335,490,000 JPY
477,000 JPY
Provisions
Provision for bonuses
160,769,000 JPY
125,070,000 JPY
Other
84,149,000 JPY
78,498,000 JPY
Current liabilities
3,616,425,000 JPY
58,007,000 JPY
3,996,658,000 JPY
71,817,000 JPY
Liabilities
6,798,184,000 JPY
58,007,000 JPY
6,460,106,000 JPY
71,817,000 JPY
Liabilities and net assets
Shareholders' equity
4,725,889,000 JPY
2,391,993,000 JPY
2,614,640,000 JPY
1,396,258,000 JPY
Share capital
567,820,000 JPY
567,820,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
467,820,000 JPY
1,721,878,000 JPY
JPY
1,254,058,000 JPY
Retained earnings
3,690,249,000 JPY
102,294,000 JPY
2,514,640,000 JPY
42,199,000 JPY
Share acquisition rights
1,086,000 JPY
1,086,000 JPY
1,086,000 JPY
1,086,000 JPY
Net assets
3,690,249,000 JPY
1,086,000 JPY
102,294,000 JPY
1,086,000 JPY
4,726,975,000 JPY
567,820,000 JPY
102,294,000 JPY
567,820,000 JPY
4,725,889,000 JPY
1,721,878,000 JPY
467,820,000 JPY
1,721,878,000 JPY
2,391,993,000 JPY
2,393,079,000 JPY
2,615,726,000 JPY
100,000,000 JPY
100,000,000 JPY
1,086,000 JPY
1,086,000 JPY
2,614,640,000 JPY
42,199,000 JPY
JPY
1,396,258,000 JPY
1,254,058,000 JPY
1,254,058,000 JPY
42,199,000 JPY
1,397,344,000 JPY
2,514,640,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Liabilities and net assets
11,525,160,000 JPY
2,451,086,000 JPY
9,075,832,000 JPY
1,469,161,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.