Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,616,659,000 JPY
4,772,693,000 JPY
10,758,237,000 JPY
3,068,743,000 JPY
Securities
JPY
200,000,000 JPY
Accounts receivable - trade
2,660,130,000 JPY
1,420,000 JPY
2,604,306,000 JPY
2,552,000 JPY
Prepaid expenses
13,330,000 JPY
16,302,000 JPY
Supplies
329,000 JPY
329,000 JPY
333,000 JPY
333,000 JPY
Advance payments to suppliers
50,000,000 JPY
JPY
Merchandise
44,093,000 JPY
51,642,000 JPY
Allowance for doubtful accounts
-3,601,000 JPY
-3,688,000 JPY
Current assets
15,736,778,000 JPY
4,845,536,000 JPY
14,996,786,000 JPY
3,122,195,000 JPY
Other
1,213,559,000 JPY
7,763,000 JPY
1,203,342,000 JPY
871,000 JPY
Non-current assets
Property, plant and equipment
8,335,906,000 JPY
10,223,000 JPY
10,771,783,000 JPY
9,722,000 JPY
Land
2,808,296,000 JPY
3,234,504,000 JPY
Buildings
3,350,000 JPY
2,568,000 JPY
Accumulated depreciation
-2,581,000 JPY
-2,495,000 JPY
Buildings, net
768,000 JPY
73,000 JPY
Other, net
274,869,000 JPY
248,859,000 JPY
Structures
768,000 JPY
768,000 JPY
Accumulated depreciation
-153,000 JPY
-114,000 JPY
Structures, net
615,000 JPY
653,000 JPY
Other
2,601,370,000 JPY
2,620,201,000 JPY
Accumulated depreciation
-2,326,501,000 JPY
-2,371,341,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
57,812,000 JPY
52,890,000 JPY
Accumulated depreciation
-48,973,000 JPY
-43,894,000 JPY
Tools, furniture and fixtures, net
8,839,000 JPY
8,995,000 JPY
Intangible assets
Software
555,000 JPY
938,000 JPY
Goodwill
27,827,000 JPY
JPY
JPY
JPY
27,827,000 JPY
JPY
JPY
JPY
Intangible assets
55,506,000 JPY
555,000 JPY
33,209,000 JPY
938,000 JPY
Other
27,679,000 JPY
33,209,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
588,570,000 JPY
588,570,000 JPY
Investment securities
1,334,670,000 JPY
25,232,000 JPY
1,179,893,000 JPY
JPY
Investments in capital
25,000 JPY
25,000 JPY
Investments and other assets
6,932,413,000 JPY
6,473,497,000 JPY
5,321,381,000 JPY
3,357,563,000 JPY
Long-term loans receivable
119,708,000 JPY
151,766,000 JPY
Long-term loans receivable from subsidiaries and associates
4,800,000,000 JPY
5,100,000,000 JPY
Long-term prepaid expenses
654,000 JPY
313,000 JPY
Deferred tax assets
1,275,522,000 JPY
12,210,000 JPY
9,448,000 JPY
9,448,000 JPY
Other
1,878,502,000 JPY
9,957,000 JPY
1,585,869,000 JPY
8,448,000 JPY
Allowance for doubtful accounts
-19,078,000 JPY
JPY
-20,949,000 JPY
-3,036,805,000 JPY
Long-term loans receivable from employees
6,834,000 JPY
2,905,000 JPY
Investment property
431,080,000 JPY
JPY
Non-current assets
15,323,826,000 JPY
6,484,276,000 JPY
16,126,374,000 JPY
3,368,225,000 JPY
Other assets
Other assets
Assets
10,585,265,000 JPY
154,807,000 JPY
3,241,229,000 JPY
1,598,422,000 JPY
15,614,258,000 JPY
31,060,604,000 JPY
11,329,813,000 JPY
15,579,726,000 JPY
34,532,000 JPY
2,435,511,000 JPY
2,071,660,000 JPY
201,091,000 JPY
18,229,575,000 JPY
13,521,312,000 JPY
31,123,160,000 JPY
18,253,822,000 JPY
6,490,420,000 JPY
24,246,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
8,701,498,000 JPY
2,187,143,000 JPY
9,492,480,000 JPY
1,010,066,000 JPY
Long-term borrowings
7,863,835,000 JPY
2,184,169,000 JPY
8,191,554,000 JPY
1,006,432,000 JPY
Deferred tax liabilities
JPY
386,229,000 JPY
Other
345,983,000 JPY
2,585,000 JPY
355,899,000 JPY
3,245,000 JPY
Asset retirement obligations
489,190,000 JPY
556,308,000 JPY
Current liabilities
8,116,903,000 JPY
1,303,526,000 JPY
9,263,470,000 JPY
916,598,000 JPY
Accounts payable - trade
694,287,000 JPY
694,935,000 JPY
Short-term borrowings
2,412,000,000 JPY
2,855,000,000 JPY
Accounts payable - other
21,540,000 JPY
25,287,000 JPY
Accrued expenses
6,629,000 JPY
6,250,000 JPY
Income taxes payable
66,141,000 JPY
48,717,000 JPY
575,823,000 JPY
21,829,000 JPY
Deposits received
1,778,000 JPY
4,001,000 JPY
Other
1,991,396,000 JPY
2,170,832,000 JPY
Asset retirement obligations
15,098,000 JPY
22,566,000 JPY
Current liabilities
Current portion of long-term borrowings
2,342,453,000 JPY
1,180,859,000 JPY
2,439,142,000 JPY
827,108,000 JPY
Deposits received
Contract liabilities
206,154,000 JPY
142,295,000 JPY
Provision for bonuses
353,303,000 JPY
7,933,000 JPY
335,978,000 JPY
5,224,000 JPY
Provisions
Liabilities
16,818,401,000 JPY
3,490,669,000 JPY
18,755,950,000 JPY
1,926,665,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,198,057,000 JPY
7,837,571,000 JPY
12,335,104,000 JPY
4,562,207,000 JPY
Share capital
2,222,935,000 JPY
2,222,935,000 JPY
2,222,935,000 JPY
2,222,935,000 JPY
Capital surplus
2,655,530,000 JPY
2,666,140,000 JPY
2,658,355,000 JPY
2,668,965,000 JPY
Legal capital surplus
1,939,791,000 JPY
1,939,791,000 JPY
Other capital surplus
726,348,000 JPY
729,173,000 JPY
Retained earnings
10,456,262,000 JPY
4,085,166,000 JPY
8,599,472,000 JPY
815,965,000 JPY
Legal retained earnings
20,192,000 JPY
20,192,000 JPY
Other retained earnings
Retained earnings brought forward
4,064,974,000 JPY
795,773,000 JPY
Treasury shares
-1,136,670,000 JPY
-1,136,670,000 JPY
-1,145,658,000 JPY
-1,145,658,000 JPY
Valuation and translation adjustments
42,597,000 JPY
23,000 JPY
30,557,000 JPY
JPY
Valuation difference on available-for-sale securities
59,647,000 JPY
23,000 JPY
42,902,000 JPY
JPY
Share acquisition rights
1,548,000 JPY
1,548,000 JPY
1,548,000 JPY
1,548,000 JPY
Net assets
1,548,000 JPY
-1,136,670,000 JPY
2,666,140,000 JPY
23,000 JPY
1,939,791,000 JPY
59,647,000 JPY
7,837,571,000 JPY
2,222,935,000 JPY
14,198,057,000 JPY
42,597,000 JPY
-1,136,670,000 JPY
-17,049,000 JPY
2,222,935,000 JPY
2,655,530,000 JPY
726,348,000 JPY
4,085,166,000 JPY
20,192,000 JPY
10,456,262,000 JPY
4,064,974,000 JPY
14,242,203,000 JPY
7,839,143,000 JPY
1,548,000 JPY
23,000 JPY
1,548,000 JPY
2,222,935,000 JPY
4,562,207,000 JPY
1,939,791,000 JPY
-1,145,658,000 JPY
815,965,000 JPY
JPY
JPY
42,902,000 JPY
2,658,355,000 JPY
20,192,000 JPY
8,599,472,000 JPY
795,773,000 JPY
2,668,965,000 JPY
-1,145,658,000 JPY
729,173,000 JPY
2,222,935,000 JPY
12,367,209,000 JPY
12,335,104,000 JPY
1,548,000 JPY
30,557,000 JPY
-12,345,000 JPY
4,563,755,000 JPY
JPY
-40,600,000 JPY
913,368,000 JPY
20,192,000 JPY
-6,498,000 JPY
2,222,935,000 JPY
2,222,935,000 JPY
893,176,000 JPY
735,513,000 JPY
12,302,982,000 JPY
4,647,188,000 JPY
-34,102,000 JPY
2,664,695,000 JPY
2,675,305,000 JPY
-1,164,420,000 JPY
-1,164,420,000 JPY
1,939,791,000 JPY
12,262,382,000 JPY
4,647,188,000 JPY
8,579,772,000 JPY
JPY
Liabilities and net assets
31,060,604,000 JPY
11,329,813,000 JPY
31,123,160,000 JPY
6,490,420,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.