Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
7,505,000,000 JPY
3,901,000,000 JPY
7,062,000,000 JPY
3,421,000,000 JPY
Cash and deposits
1,772,000,000 JPY
374,000,000 JPY
1,570,000,000 JPY
452,000,000 JPY
Prepaid expenses
159,000,000 JPY
151,000,000 JPY
Other
686,000,000 JPY
57,000,000 JPY
609,000,000 JPY
50,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-82,000,000 JPY
-1,000,000 JPY
-86,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
2,378,000,000 JPY
2,291,000,000 JPY
Accumulated depreciation
-1,294,000,000 JPY
-1,322,000,000 JPY
Buildings, net
1,084,000,000 JPY
968,000,000 JPY
Land
3,812,000,000 JPY
2,610,000,000 JPY
3,821,000,000 JPY
2,610,000,000 JPY
Property, plant and equipment
9,626,000,000 JPY
3,728,000,000 JPY
9,520,000,000 JPY
3,603,000,000 JPY
Leased assets, net
324,000,000 JPY
7,000,000 JPY
334,000,000 JPY
6,000,000 JPY
Construction in progress
335,000,000 JPY
66,000,000 JPY
Structures
129,000,000 JPY
121,000,000 JPY
Accumulated depreciation
-110,000,000 JPY
-110,000,000 JPY
Structures, net
18,000,000 JPY
10,000,000 JPY
Own-used assets
Leased assets
1,193,000,000 JPY
22,000,000 JPY
1,266,000,000 JPY
21,000,000 JPY
Accumulated depreciation
-869,000,000 JPY
-15,000,000 JPY
-932,000,000 JPY
-14,000,000 JPY
Tools, furniture and fixtures
292,000,000 JPY
20,000,000 JPY
284,000,000 JPY
17,000,000 JPY
Accumulated depreciation
-242,000,000 JPY
-12,000,000 JPY
-231,000,000 JPY
-10,000,000 JPY
Tools, furniture and fixtures, net
49,000,000 JPY
7,000,000 JPY
52,000,000 JPY
6,000,000 JPY
Intangible assets
223,000,000 JPY
21,000,000 JPY
270,000,000 JPY
28,000,000 JPY
Software
49,000,000 JPY
20,000,000 JPY
51,000,000 JPY
27,000,000 JPY
Goodwill
6,000,000 JPY
131,000,000 JPY
104,000,000 JPY
20,000,000 JPY
JPY
JPY
JPY
122,000,000 JPY
JPY
24,000,000 JPY
24,000,000 JPY
171,000,000 JPY
Leased assets
13,000,000 JPY
21,000,000 JPY
Other
28,000,000 JPY
1,000,000 JPY
25,000,000 JPY
1,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,650,000,000 JPY
492,000,000 JPY
1,430,000,000 JPY
442,000,000 JPY
Shares of subsidiaries and associates
2,821,000,000 JPY
2,821,000,000 JPY
Investments and other assets
2,299,000,000 JPY
3,356,000,000 JPY
2,075,000,000 JPY
3,305,000,000 JPY
Long-term prepaid expenses
148,000,000 JPY
195,000,000 JPY
Deferred tax assets
115,000,000 JPY
69,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-44,000,000 JPY
Other
427,000,000 JPY
41,000,000 JPY
423,000,000 JPY
41,000,000 JPY
Non-current assets
12,149,000,000 JPY
7,106,000,000 JPY
11,866,000,000 JPY
6,938,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,017,000,000 JPY
957,000,000 JPY
Raw materials and supplies
337,000,000 JPY
292,000,000 JPY
Other assets
Assets
1,647,000,000 JPY
3,830,000,000 JPY
19,655,000,000 JPY
11,458,000,000 JPY
894,000,000 JPY
1,823,000,000 JPY
11,008,000,000 JPY
18,007,000,000 JPY
17,257,000,000 JPY
1,671,000,000 JPY
10,865,000,000 JPY
1,801,000,000 JPY
1,042,000,000 JPY
3,547,000,000 JPY
18,928,000,000 JPY
10,360,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,856,000,000 JPY
3,200,000,000 JPY
3,418,000,000 JPY
2,742,000,000 JPY
Long-term borrowings
3,185,000,000 JPY
3,073,000,000 JPY
2,757,000,000 JPY
2,626,000,000 JPY
Deferred tax liabilities
48,000,000 JPY
40,000,000 JPY
Other
240,000,000 JPY
40,000,000 JPY
238,000,000 JPY
39,000,000 JPY
Lease liabilities
235,000,000 JPY
238,000,000 JPY
Provision for retirement benefits
2,000,000 JPY
1,000,000 JPY
Current liabilities
8,575,000,000 JPY
3,790,000,000 JPY
8,880,000,000 JPY
3,695,000,000 JPY
Accounts payable - trade
2,734,000,000 JPY
2,795,000,000 JPY
Short-term borrowings
2,580,000,000 JPY
2,580,000,000 JPY
2,330,000,000 JPY
2,330,000,000 JPY
Accounts payable - other
809,000,000 JPY
13,000,000 JPY
768,000,000 JPY
29,000,000 JPY
Income taxes payable
108,000,000 JPY
16,000,000 JPY
234,000,000 JPY
5,000,000 JPY
Accrued consumption taxes
188,000,000 JPY
JPY
207,000,000 JPY
3,000,000 JPY
Other
658,000,000 JPY
12,000,000 JPY
938,000,000 JPY
13,000,000 JPY
Liabilities
12,431,000,000 JPY
6,990,000,000 JPY
12,298,000,000 JPY
6,437,000,000 JPY
Shareholders' equity
7,267,000,000 JPY
4,259,000,000 JPY
6,726,000,000 JPY
4,176,000,000 JPY
Share capital
798,000,000 JPY
798,000,000 JPY
798,000,000 JPY
798,000,000 JPY
Capital surplus
1,036,000,000 JPY
1,036,000,000 JPY
1,034,000,000 JPY
1,034,000,000 JPY
Legal capital surplus
976,000,000 JPY
976,000,000 JPY
Other capital surplus
60,000,000 JPY
58,000,000 JPY
Retained earnings
6,051,000,000 JPY
3,043,000,000 JPY
5,523,000,000 JPY
2,974,000,000 JPY
Legal retained earnings
75,000,000 JPY
75,000,000 JPY
Other retained earnings
Retained earnings brought forward
467,000,000 JPY
398,000,000 JPY
Treasury shares
-618,000,000 JPY
-618,000,000 JPY
-630,000,000 JPY
-630,000,000 JPY
Valuation and translation adjustments
-44,000,000 JPY
-242,000,000 JPY
-96,000,000 JPY
-254,000,000 JPY
Valuation difference on available-for-sale securities
117,000,000 JPY
122,000,000 JPY
134,000,000 JPY
109,000,000 JPY
Revaluation reserve for land
-364,000,000 JPY
-364,000,000 JPY
-363,000,000 JPY
-363,000,000 JPY
Net assets
-618,000,000 JPY
1,036,000,000 JPY
122,000,000 JPY
976,000,000 JPY
117,000,000 JPY
4,259,000,000 JPY
2,501,000,000 JPY
798,000,000 JPY
7,267,000,000 JPY
-44,000,000 JPY
-618,000,000 JPY
202,000,000 JPY
798,000,000 JPY
1,036,000,000 JPY
60,000,000 JPY
3,043,000,000 JPY
75,000,000 JPY
6,051,000,000 JPY
467,000,000 JPY
7,223,000,000 JPY
4,017,000,000 JPY
-242,000,000 JPY
-364,000,000 JPY
-364,000,000 JPY
798,000,000 JPY
4,176,000,000 JPY
976,000,000 JPY
-630,000,000 JPY
2,974,000,000 JPY
109,000,000 JPY
-254,000,000 JPY
134,000,000 JPY
1,034,000,000 JPY
75,000,000 JPY
5,523,000,000 JPY
398,000,000 JPY
1,034,000,000 JPY
2,501,000,000 JPY
-630,000,000 JPY
58,000,000 JPY
798,000,000 JPY
6,630,000,000 JPY
6,726,000,000 JPY
-96,000,000 JPY
133,000,000 JPY
3,922,000,000 JPY
-363,000,000 JPY
-363,000,000 JPY
-336,000,000 JPY
40,000,000 JPY
2,884,000,000 JPY
75,000,000 JPY
93,000,000 JPY
798,000,000 JPY
798,000,000 JPY
308,000,000 JPY
36,000,000 JPY
-422,000,000 JPY
5,957,000,000 JPY
3,372,000,000 JPY
32,000,000 JPY
1,012,000,000 JPY
1,012,000,000 JPY
-900,000,000 JPY
-900,000,000 JPY
2,501,000,000 JPY
976,000,000 JPY
5,620,000,000 JPY
3,795,000,000 JPY
5,046,000,000 JPY
-462,000,000 JPY
-463,000,000 JPY
Liabilities and net assets
19,655,000,000 JPY
11,008,000,000 JPY
18,928,000,000 JPY
10,360,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
115,000,000 JPY
143,000,000 JPY
Current portion of long-term borrowings
1,179,000,000 JPY
1,159,000,000 JPY
1,281,000,000 JPY
1,256,000,000 JPY
Provision for bonuses
200,000,000 JPY
7,000,000 JPY
180,000,000 JPY
7,000,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
35,000,000 JPY
35,000,000 JPY
34,000,000 JPY
34,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.