Semi-Annual Statement Of Cash Flows

MUTO SEIKO CO. - Filing #7252798

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,021,587,000 JPY
2,293,691,000 JPY
2,429,701,000 JPY
1,095,136,000 JPY
Depreciation
1,295,678,000 JPY
1,427,588,000 JPY
Increase (decrease) in allowance for doubtful accounts
-164,000 JPY
-769,000 JPY
Interest and dividend income
-180,091,000 JPY
-148,862,000 JPY
Interest expenses
39,517,000 JPY
33,721,000 JPY
Loss (gain) on sale of property, plant and equipment
-5,300,000 JPY
169,000 JPY
Increase (decrease) in provision for bonuses
-15,714,000 JPY
61,752,000 JPY
Decrease (increase) in trade receivables
-256,591,000 JPY
347,182,000 JPY
Decrease (increase) in inventories
-100,335,000 JPY
-125,558,000 JPY
Increase (decrease) in trade payables
-455,826,000 JPY
15,344,000 JPY
Other, net
86,616,000 JPY
81,870,000 JPY
Subtotal
2,659,080,000 JPY
4,167,954,000 JPY
Interest and dividends received
179,989,000 JPY
148,933,000 JPY
Interest paid
-42,861,000 JPY
-34,250,000 JPY
Income taxes paid
-537,831,000 JPY
-455,755,000 JPY
Net cash provided by (used in) operating activities
2,273,853,000 JPY
3,859,475,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,662,571,000 JPY
-2,772,843,000 JPY
Proceeds from sale of property, plant and equipment
31,085,000 JPY
4,728,000 JPY
Other, net
21,337,000 JPY
-3,760,000 JPY
Net cash provided by (used in) investing activities
-2,498,136,000 JPY
-4,001,241,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,400,000,000 JPY
2,200,000,000 JPY
Repayments of long-term borrowings
-1,157,632,000 JPY
-1,185,278,000 JPY
Purchase of treasury shares
-119,941,000 JPY
-331,000 JPY
Dividends paid
-766,088,000 JPY
-550,068,000 JPY
Net cash provided by (used in) financing activities
379,511,000 JPY
-237,030,000 JPY
Other, net
-18,376,000 JPY
-21,335,000 JPY
Effect of exchange rate change on cash and cash equivalents
-204,941,000 JPY
687,306,000 JPY
Net increase (decrease) in cash and cash equivalents
-49,712,000 JPY
308,510,000 JPY
Cash and cash equivalents
8,284,938,000 JPY
8,334,651,000 JPY
8,026,141,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.