Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
26,737,034,000 JPY
16,545,903,000 JPY
27,492,234,000 JPY
16,722,183,000 JPY
Property, plant and equipment
12,518,704,000 JPY
7,743,961,000 JPY
13,096,095,000 JPY
8,350,739,000 JPY
Buildings
Buildings, net
1,628,165,000 JPY
1,732,598,000 JPY
Land
2,685,513,000 JPY
909,732,000 JPY
2,688,279,000 JPY
912,499,000 JPY
Leased assets, net
836,446,000 JPY
716,169,000 JPY
951,462,000 JPY
828,337,000 JPY
Construction in progress
305,617,000 JPY
301,291,000 JPY
421,191,000 JPY
416,509,000 JPY
Structures
Structures, net
175,516,000 JPY
202,707,000 JPY
Machinery and equipment
Machinery and equipment, net
3,696,274,000 JPY
3,903,955,000 JPY
Intangible assets
47,420,000 JPY
25,338,000 JPY
46,737,000 JPY
23,500,000 JPY
Software
20,888,000 JPY
17,482,000 JPY
Other
365,000 JPY
365,000 JPY
Leased assets
4,084,000 JPY
5,653,000 JPY
Investments and other assets
14,170,908,000 JPY
8,776,603,000 JPY
14,349,401,000 JPY
8,347,943,000 JPY
Investment securities
3,124,406,000 JPY
2,566,548,000 JPY
3,963,981,000 JPY
3,313,495,000 JPY
Shares of subsidiaries and associates
1,105,599,000 JPY
980,115,000 JPY
Investments in capital
27,159,000 JPY
30,130,000 JPY
Long-term loans receivable
100,000,000 JPY
100,000,000 JPY
Long-term prepaid expenses
40,000 JPY
15,409,000 JPY
Prepaid pension costs
1,272,695,000 JPY
1,004,404,000 JPY
Other
342,201,000 JPY
53,774,000 JPY
339,455,000 JPY
52,914,000 JPY
Allowance for doubtful accounts
-6,940,000 JPY
-3,200,000 JPY
-6,940,000 JPY
-3,200,000 JPY
Other assets
Current assets
15,541,940,000 JPY
9,141,968,000 JPY
14,448,957,000 JPY
8,789,000,000 JPY
Cash and deposits
4,698,917,000 JPY
1,104,259,000 JPY
4,401,615,000 JPY
934,914,000 JPY
Notes receivable - trade
52,933,000 JPY
6,972,000 JPY
198,723,000 JPY
285,420,000 JPY
Accounts receivable - trade
5,606,796,000 JPY
4,145,136,000 JPY
5,065,674,000 JPY
3,910,395,000 JPY
Prepaid expenses
37,273,000 JPY
50,751,000 JPY
Other
267,396,000 JPY
141,127,000 JPY
340,024,000 JPY
173,463,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,971,721,000 JPY
1,938,805,000 JPY
Accumulated depreciation
-1,135,275,000 JPY
-987,343,000 JPY
Tools, furniture and fixtures
7,221,089,000 JPY
6,939,972,000 JPY
Accumulated depreciation
-6,593,424,000 JPY
-6,264,273,000 JPY
Tools, furniture and fixtures, net
627,664,000 JPY
308,481,000 JPY
675,698,000 JPY
345,034,000 JPY
Vehicles
Vehicles, net
8,329,000 JPY
9,098,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
9,205,880,000 JPY
3,653,985,000 JPY
7,947,641,000 JPY
2,854,675,000 JPY
Current assets
Merchandise and finished goods
1,099,283,000 JPY
543,463,000 JPY
939,353,000 JPY
513,236,000 JPY
Work in process
849,292,000 JPY
601,024,000 JPY
761,013,000 JPY
601,877,000 JPY
Raw materials and supplies
1,143,029,000 JPY
754,052,000 JPY
1,059,100,000 JPY
657,811,000 JPY
Other assets
Assets
36,208,120,000 JPY
966,312,000 JPY
37,174,433,000 JPY
5,104,541,000 JPY
42,278,974,000 JPY
25,687,871,000 JPY
34,519,354,000 JPY
913,621,000 JPY
6,508,215,000 JPY
41,941,191,000 JPY
35,432,976,000 JPY
25,511,183,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
JPY
18,005,000 JPY
Deposits received
91,016,000 JPY
88,851,000 JPY
Accounts payable - trade
2,315,336,000 JPY
2,036,225,000 JPY
Accounts payable - other
55,567,000 JPY
64,942,000 JPY
Current portion of long-term borrowings
683,399,000 JPY
572,798,000 JPY
702,974,000 JPY
572,798,000 JPY
Lease liabilities
157,303,000 JPY
163,962,000 JPY
Accrued expenses
524,193,000 JPY
469,943,000 JPY
Income taxes payable
272,680,000 JPY
194,045,000 JPY
198,828,000 JPY
140,474,000 JPY
Deposits received
Other
1,210,803,000 JPY
179,369,000 JPY
1,211,053,000 JPY
501,795,000 JPY
Contract liabilities
19,632,000 JPY
25,299,000 JPY
Current liabilities
8,500,237,000 JPY
7,448,127,000 JPY
8,543,739,000 JPY
7,611,100,000 JPY
Accrued consumption taxes
206,380,000 JPY
171,118,000 JPY
193,697,000 JPY
152,321,000 JPY
Provisions
Provision for bonuses
379,531,000 JPY
336,053,000 JPY
371,431,000 JPY
330,733,000 JPY
Provision for bonuses for directors (and other officers)
34,000,000 JPY
27,000,000 JPY
Non-current liabilities
Non-current liabilities
4,469,705,000 JPY
2,636,495,000 JPY
5,724,991,000 JPY
3,516,742,000 JPY
Long-term borrowings
1,446,591,000 JPY
1,058,719,000 JPY
2,129,990,000 JPY
1,631,517,000 JPY
Deferred tax liabilities
1,894,025,000 JPY
769,360,000 JPY
2,323,207,000 JPY
935,805,000 JPY
Other
161,392,000 JPY
166,344,000 JPY
Lease liabilities
770,313,000 JPY
682,594,000 JPY
911,020,000 JPY
815,552,000 JPY
Asset retirement obligations
8,721,000 JPY
8,687,000 JPY
Long-term accounts payable - other
117,100,000 JPY
117,100,000 JPY
Provision for retirement benefits for directors (and other officers)
51,999,000 JPY
47,534,000 JPY
Liabilities
12,969,943,000 JPY
10,084,622,000 JPY
14,268,730,000 JPY
11,127,842,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,862,301,000 JPY
14,042,162,000 JPY
20,847,136,000 JPY
12,297,266,000 JPY
Share capital
1,161,000,000 JPY
1,161,000,000 JPY
1,161,000,000 JPY
1,161,000,000 JPY
Capital surplus
1,003,427,000 JPY
768,949,000 JPY
736,781,000 JPY
723,921,000 JPY
Legal capital surplus
560,420,000 JPY
560,420,000 JPY
Other capital surplus
208,528,000 JPY
163,500,000 JPY
Retained earnings
20,791,120,000 JPY
12,191,255,000 JPY
19,141,845,000 JPY
10,590,632,000 JPY
Legal retained earnings
259,000,000 JPY
259,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,064,632,000 JPY
3,449,184,000 JPY
Treasury shares
-93,246,000 JPY
-79,043,000 JPY
-192,490,000 JPY
-178,287,000 JPY
Valuation and translation adjustments
6,277,458,000 JPY
1,561,086,000 JPY
6,319,779,000 JPY
2,086,074,000 JPY
Valuation difference on available-for-sale securities
1,717,527,000 JPY
1,561,086,000 JPY
2,303,064,000 JPY
2,086,074,000 JPY
Deferred gains or losses on hedges
JPY
-2,000 JPY
Net assets
107,623,000 JPY
-79,043,000 JPY
1,561,086,000 JPY
560,420,000 JPY
1,717,527,000 JPY
162,706,000 JPY
169,270,000 JPY
14,042,162,000 JPY
6,760,000,000 JPY
1,161,000,000 JPY
22,862,301,000 JPY
6,277,458,000 JPY
-93,246,000 JPY
4,397,224,000 JPY
1,161,000,000 JPY
1,003,427,000 JPY
208,528,000 JPY
259,000,000 JPY
20,791,120,000 JPY
5,064,632,000 JPY
29,309,030,000 JPY
15,603,248,000 JPY
JPY
-2,000 JPY
505,544,000 JPY
1,161,000,000 JPY
769,851,000 JPY
12,297,266,000 JPY
560,420,000 JPY
-178,287,000 JPY
2,086,074,000 JPY
2,303,064,000 JPY
736,781,000 JPY
259,000,000 JPY
19,141,845,000 JPY
3,449,184,000 JPY
6,760,000,000 JPY
-192,490,000 JPY
163,500,000 JPY
1,161,000,000 JPY
27,672,460,000 JPY
20,847,136,000 JPY
6,319,779,000 JPY
3,246,866,000 JPY
14,383,340,000 JPY
122,448,000 JPY
3,782,010,000 JPY
1,009,529,000 JPY
259,000,000 JPY
2,672,202,000 JPY
1,161,000,000 JPY
1,161,000,000 JPY
3,211,436,000 JPY
159,566,000 JPY
20,200,880,000 JPY
13,067,854,000 JPY
1,051,328,000 JPY
732,847,000 JPY
-207,330,000 JPY
-193,127,000 JPY
6,760,000,000 JPY
58,480,000 JPY
515,626,000 JPY
24,498,517,000 JPY
560,420,000 JPY
12,058,324,000 JPY
18,514,363,000 JPY
140,028,000 JPY
JPY
Liabilities and net assets
42,278,974,000 JPY
25,687,871,000 JPY
41,941,191,000 JPY
25,511,183,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.