Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
32,408,401,000 JPY
25,787,816,000 JPY
30,648,188,000 JPY
24,286,486,000 JPY
Cash and deposits
8,176,129,000 JPY
3,708,880,000 JPY
7,800,802,000 JPY
3,380,331,000 JPY
Notes receivable - trade
327,132,000 JPY
243,648,000 JPY
731,318,000 JPY
579,298,000 JPY
Accounts receivable - trade
15,934,278,000 JPY
15,980,859,000 JPY
14,096,182,000 JPY
14,452,712,000 JPY
Securities
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Advance payments to suppliers
41,500,000 JPY
18,000,000 JPY
Prepaid expenses
124,132,000 JPY
77,397,000 JPY
104,099,000 JPY
65,034,000 JPY
Other
568,011,000 JPY
182,287,000 JPY
302,400,000 JPY
95,956,000 JPY
Allowance for doubtful accounts
-2,272,000 JPY
-2,169,000 JPY
-142,000 JPY
-187,000 JPY
Non-current assets
Property, plant and equipment
5,425,947,000 JPY
4,209,920,000 JPY
4,301,022,000 JPY
3,355,237,000 JPY
Buildings
4,313,983,000 JPY
2,429,049,000 JPY
Accumulated depreciation
-1,628,017,000 JPY
-1,542,930,000 JPY
Buildings, net
2,685,966,000 JPY
886,118,000 JPY
Land
729,160,000 JPY
692,076,000 JPY
725,084,000 JPY
692,076,000 JPY
Leased assets, net
122,742,000 JPY
87,029,000 JPY
149,731,000 JPY
100,900,000 JPY
Construction in progress
294,385,000 JPY
40,895,000 JPY
1,166,743,000 JPY
1,135,433,000 JPY
Structures
211,805,000 JPY
186,755,000 JPY
Accumulated depreciation
-164,418,000 JPY
-159,777,000 JPY
Structures, net
47,386,000 JPY
26,978,000 JPY
Machinery and equipment
917,454,000 JPY
922,917,000 JPY
Accumulated depreciation
-748,712,000 JPY
-717,828,000 JPY
Machinery and equipment, net
168,742,000 JPY
205,089,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
318,169,000 JPY
269,160,000 JPY
336,017,000 JPY
276,264,000 JPY
Accumulated depreciation
-195,426,000 JPY
-182,130,000 JPY
-186,286,000 JPY
-175,364,000 JPY
Tools, furniture and fixtures
1,803,405,000 JPY
1,509,974,000 JPY
1,525,696,000 JPY
1,265,134,000 JPY
Accumulated depreciation
-1,268,734,000 JPY
-1,024,931,000 JPY
-1,172,786,000 JPY
-958,485,000 JPY
Tools, furniture and fixtures, net
534,671,000 JPY
485,042,000 JPY
352,909,000 JPY
306,648,000 JPY
Vehicles
10,130,000 JPY
8,000,000 JPY
Accumulated depreciation
-7,350,000 JPY
-6,007,000 JPY
Vehicles, net
2,780,000 JPY
1,992,000 JPY
Intangible assets
Patent right
0 JPY
0 JPY
Leasehold interests in land
41,075,000 JPY
41,075,000 JPY
Software
212,439,000 JPY
54,134,000 JPY
Intangible assets
793,746,000 JPY
744,966,000 JPY
733,987,000 JPY
687,076,000 JPY
Other
793,746,000 JPY
1,488,000 JPY
733,987,000 JPY
1,800,000 JPY
Other intangible assets
Telephone subscription right
12,594,000 JPY
12,594,000 JPY
Investments and other assets
Investment securities
3,836,028,000 JPY
2,091,722,000 JPY
4,136,941,000 JPY
2,455,590,000 JPY
Shares of subsidiaries and associates
1,173,834,000 JPY
1,173,834,000 JPY
Investments and other assets
5,185,760,000 JPY
4,738,032,000 JPY
5,434,722,000 JPY
4,988,647,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term loans receivable
560,705,000 JPY
50,728,000 JPY
527,446,000 JPY
47,619,000 JPY
Guarantee deposits
267,476,000 JPY
201,358,000 JPY
256,753,000 JPY
190,054,000 JPY
Long-term prepaid expenses
34,229,000 JPY
33,892,000 JPY
Long-term loans receivable from subsidiaries and associates
354,975,000 JPY
382,107,000 JPY
Deferred tax assets
13,606,000 JPY
149,387,000 JPY
10,351,000 JPY
46,989,000 JPY
Allowance for doubtful accounts
-20,395,000 JPY
-20,408,000 JPY
-15,164,000 JPY
-15,180,000 JPY
Other
235,336,000 JPY
18,306,000 JPY
207,367,000 JPY
18,309,000 JPY
Prepaid pension costs
135,760,000 JPY
112,487,000 JPY
Investments in capital of subsidiaries and associates
542,415,000 JPY
542,415,000 JPY
Distressed receivables
5,701,000 JPY
507,000 JPY
Non-current assets
11,405,453,000 JPY
9,692,919,000 JPY
10,469,732,000 JPY
9,030,962,000 JPY
Other assets
Current assets
Accounts receivable - other
176,092,000 JPY
95,536,000 JPY
Merchandise and finished goods
2,572,541,000 JPY
1,523,814,000 JPY
2,893,226,000 JPY
1,664,586,000 JPY
Work in process
622,885,000 JPY
437,908,000 JPY
272,114,000 JPY
150,266,000 JPY
Raw materials and supplies
246,256,000 JPY
150,203,000 JPY
244,287,000 JPY
140,817,000 JPY
Other assets
Assets
43,813,854,000 JPY
35,480,735,000 JPY
41,117,921,000 JPY
33,317,448,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,475,746,000 JPY
826,051,000 JPY
1,612,529,000 JPY
849,622,000 JPY
Long-term borrowings
205,600,000 JPY
237,192,000 JPY
Deferred tax liabilities
171,272,000 JPY
261,597,000 JPY
Other
91,959,000 JPY
153,575,000 JPY
Lease liabilities
115,932,000 JPY
93,399,000 JPY
142,327,000 JPY
108,204,000 JPY
Asset retirement obligations
64,220,000 JPY
58,002,000 JPY
44,731,000 JPY
38,551,000 JPY
Provision for retirement benefits
599,351,000 JPY
567,708,000 JPY
Long-term accounts payable - other
68,333,000 JPY
128,193,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
91,918,000 JPY
79,075,000 JPY
Long-term guarantee deposits
6,964,000 JPY
6,964,000 JPY
Current liabilities
16,284,631,000 JPY
14,962,606,000 JPY
15,432,208,000 JPY
14,090,949,000 JPY
Notes payable - trade
611,046,000 JPY
569,223,000 JPY
558,626,000 JPY
395,249,000 JPY
Short-term borrowings
1,410,672,000 JPY
1,400,000,000 JPY
1,439,978,000 JPY
1,400,000,000 JPY
Accounts payable - trade
5,257,290,000 JPY
5,006,423,000 JPY
4,593,263,000 JPY
4,387,481,000 JPY
Accounts payable - other
268,598,000 JPY
505,175,000 JPY
Accrued expenses
1,062,672,000 JPY
911,694,000 JPY
964,721,000 JPY
831,097,000 JPY
Income taxes payable
783,142,000 JPY
707,932,000 JPY
569,333,000 JPY
545,038,000 JPY
Accrued consumption taxes
79,130,000 JPY
JPY
125,195,000 JPY
101,419,000 JPY
Deposits received
47,252,000 JPY
87,301,000 JPY
Unearned revenue
1,317,000 JPY
1,410,000 JPY
Other
431,989,000 JPY
10,493,000 JPY
723,706,000 JPY
9,147,000 JPY
Current liabilities
Current portion of long-term borrowings
21,600,000 JPY
21,600,000 JPY
Lease liabilities
33,301,000 JPY
18,753,000 JPY
34,809,000 JPY
18,753,000 JPY
Contract liabilities
209,291,000 JPY
108,400,000 JPY
63,749,000 JPY
5,536,000 JPY
Deposits received
Liabilities
17,760,378,000 JPY
15,788,657,000 JPY
17,044,737,000 JPY
14,940,571,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
23,716,294,000 JPY
18,825,247,000 JPY
21,850,307,000 JPY
17,372,592,000 JPY
Share capital
827,900,000 JPY
827,900,000 JPY
827,900,000 JPY
827,900,000 JPY
Capital surplus
1,102,776,000 JPY
721,400,000 JPY
1,083,828,000 JPY
702,453,000 JPY
Other capital surplus
721,400,000 JPY
702,453,000 JPY
Retained earnings
22,376,851,000 JPY
17,860,899,000 JPY
20,540,474,000 JPY
16,437,855,000 JPY
Legal retained earnings
206,975,000 JPY
206,975,000 JPY
Other retained earnings
Retained earnings brought forward
14,730,814,000 JPY
13,307,571,000 JPY
Treasury shares
-591,232,000 JPY
-584,953,000 JPY
-601,895,000 JPY
-595,616,000 JPY
Valuation and translation adjustments
1,781,889,000 JPY
866,830,000 JPY
1,733,103,000 JPY
1,004,285,000 JPY
Valuation difference on available-for-sale securities
1,152,195,000 JPY
866,830,000 JPY
1,290,735,000 JPY
1,004,285,000 JPY
Net assets
3,110,000 JPY
-584,953,000 JPY
721,400,000 JPY
866,830,000 JPY
JPY
1,152,195,000 JPY
21,997,000 JPY
555,292,000 JPY
18,825,247,000 JPY
2,920,000,000 JPY
827,900,000 JPY
23,716,294,000 JPY
1,781,889,000 JPY
-591,232,000 JPY
607,696,000 JPY
827,900,000 JPY
1,102,776,000 JPY
721,400,000 JPY
JPY
17,860,899,000 JPY
206,975,000 JPY
22,376,851,000 JPY
14,730,814,000 JPY
26,053,476,000 JPY
19,692,077,000 JPY
866,830,000 JPY
489,772,000 JPY
827,900,000 JPY
55,498,000 JPY
17,372,592,000 JPY
JPY
-595,616,000 JPY
16,437,855,000 JPY
1,004,285,000 JPY
1,004,285,000 JPY
1,290,735,000 JPY
1,083,828,000 JPY
206,975,000 JPY
20,540,474,000 JPY
13,307,571,000 JPY
702,453,000 JPY
JPY
2,920,000,000 JPY
-601,895,000 JPY
702,453,000 JPY
827,900,000 JPY
24,073,183,000 JPY
21,850,307,000 JPY
1,733,103,000 JPY
386,869,000 JPY
18,376,877,000 JPY
3,308,000 JPY
974,700,000 JPY
571,698,000 JPY
15,354,817,000 JPY
206,975,000 JPY
266,495,000 JPY
827,900,000 JPY
827,900,000 JPY
12,224,366,000 JPY
688,097,000 JPY
571,698,000 JPY
20,303,081,000 JPY
16,839,060,000 JPY
705,354,000 JPY
1,069,472,000 JPY
688,097,000 JPY
-609,731,000 JPY
-603,451,000 JPY
2,920,000,000 JPY
JPY
2,851,000 JPY
406,832,000 JPY
JPY
21,684,615,000 JPY
16,267,362,000 JPY
19,015,440,000 JPY
3,475,000 JPY
Liabilities and net assets
43,813,854,000 JPY
35,480,735,000 JPY
41,117,921,000 JPY
33,317,448,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.