Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
46,990,000,000 JPY
28,730,000,000 JPY
38,409,000,000 JPY
26,267,000,000 JPY
Cash and deposits
16,318,000,000 JPY
7,296,000,000 JPY
6,119,000,000 JPY
477,000,000 JPY
Notes receivable - trade
235,000,000 JPY
235,000,000 JPY
296,000,000 JPY
293,000,000 JPY
Accounts receivable - trade
18,208,000,000 JPY
12,649,000,000 JPY
17,591,000,000 JPY
12,612,000,000 JPY
Advance payments to suppliers
10,000,000 JPY
963,000,000 JPY
Prepaid expenses
245,000,000 JPY
376,000,000 JPY
Other
449,000,000 JPY
505,000,000 JPY
1,542,000,000 JPY
426,000,000 JPY
Allowance for doubtful accounts
-72,000,000 JPY
-55,000,000 JPY
-82,000,000 JPY
-63,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
11,323,000,000 JPY
8,710,000,000 JPY
Accumulated depreciation
-1,730,000,000 JPY
-1,352,000,000 JPY
Buildings, net
9,593,000,000 JPY
7,357,000,000 JPY
Land
2,509,000,000 JPY
2,474,000,000 JPY
2,334,000,000 JPY
2,298,000,000 JPY
Property, plant and equipment
15,038,000,000 JPY
14,402,000,000 JPY
14,104,000,000 JPY
13,532,000,000 JPY
Leased assets, net
119,000,000 JPY
61,000,000 JPY
192,000,000 JPY
78,000,000 JPY
Construction in progress
149,000,000 JPY
0 JPY
1,912,000,000 JPY
1,851,000,000 JPY
Structures
1,635,000,000 JPY
1,399,000,000 JPY
Accumulated depreciation
-516,000,000 JPY
-398,000,000 JPY
Structures, net
1,118,000,000 JPY
1,001,000,000 JPY
Machinery and equipment
1,854,000,000 JPY
1,571,000,000 JPY
Accumulated depreciation
-1,162,000,000 JPY
-1,030,000,000 JPY
Machinery and equipment, net
692,000,000 JPY
541,000,000 JPY
Own-used assets
Leased assets
398,000,000 JPY
167,000,000 JPY
374,000,000 JPY
167,000,000 JPY
Accumulated depreciation
-278,000,000 JPY
-105,000,000 JPY
-181,000,000 JPY
-88,000,000 JPY
Tools, furniture and fixtures
1,725,000,000 JPY
1,569,000,000 JPY
1,547,000,000 JPY
1,400,000,000 JPY
Accumulated depreciation
-1,266,000,000 JPY
-1,124,000,000 JPY
-1,130,000,000 JPY
-997,000,000 JPY
Tools, furniture and fixtures, net
458,000,000 JPY
444,000,000 JPY
417,000,000 JPY
402,000,000 JPY
Vehicles
69,000,000 JPY
51,000,000 JPY
Accumulated depreciation
-52,000,000 JPY
-51,000,000 JPY
Vehicles, net
16,000,000 JPY
0 JPY
Intangible assets
Goodwill
818,000,000 JPY
JPY
818,000,000 JPY
JPY
864,000,000 JPY
864,000,000 JPY
JPY
JPY
Software
63,000,000 JPY
9,000,000 JPY
Intangible assets
1,831,000,000 JPY
77,000,000 JPY
1,880,000,000 JPY
43,000,000 JPY
Other
85,000,000 JPY
14,000,000 JPY
60,000,000 JPY
34,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
4,765,000,000 JPY
4,765,000,000 JPY
Investment securities
413,000,000 JPY
275,000,000 JPY
311,000,000 JPY
245,000,000 JPY
Investments and other assets
1,842,000,000 JPY
5,921,000,000 JPY
2,032,000,000 JPY
6,292,000,000 JPY
Guarantee deposits
119,000,000 JPY
29,000,000 JPY
116,000,000 JPY
30,000,000 JPY
Deferred tax assets
824,000,000 JPY
369,000,000 JPY
675,000,000 JPY
330,000,000 JPY
Other
301,000,000 JPY
135,000,000 JPY
704,000,000 JPY
316,000,000 JPY
Allowance for doubtful accounts
-114,000,000 JPY
JPY
-331,000,000 JPY
-124,000,000 JPY
Distressed receivables
JPY
124,000,000 JPY
Investment property
47,000,000 JPY
48,000,000 JPY
Non-current assets
18,712,000,000 JPY
20,401,000,000 JPY
18,018,000,000 JPY
19,868,000,000 JPY
Other assets
Current assets
Contract assets
5,116,000,000 JPY
3,196,000,000 JPY
4,742,000,000 JPY
4,539,000,000 JPY
Merchandise and finished goods
1,744,000,000 JPY
862,000,000 JPY
2,936,000,000 JPY
2,257,000,000 JPY
Work in process
1,082,000,000 JPY
852,000,000 JPY
1,201,000,000 JPY
1,103,000,000 JPY
Raw materials and supplies
3,650,000,000 JPY
2,674,000,000 JPY
3,597,000,000 JPY
2,817,000,000 JPY
Other assets
Assets
55,518,000,000 JPY
65,702,000,000 JPY
49,132,000,000 JPY
720,000,000 JPY
54,016,000,000 JPY
781,000,000 JPY
56,427,000,000 JPY
52,649,000,000 JPY
46,136,000,000 JPY
51,030,000,000 JPY
851,000,000 JPY
767,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,424,000,000 JPY
719,000,000 JPY
1,697,000,000 JPY
1,047,000,000 JPY
Other
182,000,000 JPY
96,000,000 JPY
453,000,000 JPY
371,000,000 JPY
Lease liabilities
105,000,000 JPY
100,000,000 JPY
253,000,000 JPY
209,000,000 JPY
Asset retirement obligations
31,000,000 JPY
28,000,000 JPY
Provision for retirement benefits
523,000,000 JPY
466,000,000 JPY
Provisions
Current liabilities
9,694,000,000 JPY
5,004,000,000 JPY
6,809,000,000 JPY
5,348,000,000 JPY
Short-term borrowings
JPY
800,000,000 JPY
Accounts payable - trade
1,906,000,000 JPY
1,853,000,000 JPY
Accounts payable - other
1,175,000,000 JPY
924,000,000 JPY
733,000,000 JPY
791,000,000 JPY
Accrued expenses
661,000,000 JPY
127,000,000 JPY
587,000,000 JPY
118,000,000 JPY
Income taxes payable
2,498,000,000 JPY
1,453,000,000 JPY
1,448,000,000 JPY
1,064,000,000 JPY
Other
618,000,000 JPY
146,000,000 JPY
701,000,000 JPY
173,000,000 JPY
Current liabilities
Contract liabilities
132,000,000 JPY
335,000,000 JPY
Provision for bonuses
968,000,000 JPY
314,000,000 JPY
651,000,000 JPY
211,000,000 JPY
Provisions
Liabilities
11,118,000,000 JPY
5,724,000,000 JPY
8,506,000,000 JPY
6,396,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
52,855,000,000 JPY
43,319,000,000 JPY
46,897,000,000 JPY
39,671,000,000 JPY
Share capital
1,317,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
Capital surplus
1,849,000,000 JPY
2,268,000,000 JPY
1,821,000,000 JPY
2,240,000,000 JPY
Legal capital surplus
1,720,000,000 JPY
1,720,000,000 JPY
Other capital surplus
547,000,000 JPY
519,000,000 JPY
Retained earnings
50,698,000,000 JPY
40,744,000,000 JPY
44,776,000,000 JPY
37,131,000,000 JPY
Legal retained earnings
7,000,000 JPY
7,000,000 JPY
Other retained earnings
Retained earnings brought forward
39,966,000,000 JPY
36,353,000,000 JPY
Treasury shares
-1,010,000,000 JPY
-1,010,000,000 JPY
-1,017,000,000 JPY
-1,017,000,000 JPY
Valuation and translation adjustments
1,274,000,000 JPY
87,000,000 JPY
707,000,000 JPY
68,000,000 JPY
Valuation difference on available-for-sale securities
89,000,000 JPY
87,000,000 JPY
69,000,000 JPY
68,000,000 JPY
Net assets
-1,010,000,000 JPY
2,268,000,000 JPY
87,000,000 JPY
1,720,000,000 JPY
89,000,000 JPY
-122,000,000 JPY
453,000,000 JPY
43,319,000,000 JPY
770,000,000 JPY
1,317,000,000 JPY
52,855,000,000 JPY
1,274,000,000 JPY
-1,010,000,000 JPY
1,307,000,000 JPY
1,317,000,000 JPY
1,849,000,000 JPY
547,000,000 JPY
40,744,000,000 JPY
7,000,000 JPY
50,698,000,000 JPY
39,966,000,000 JPY
54,583,000,000 JPY
43,407,000,000 JPY
87,000,000 JPY
315,000,000 JPY
1,317,000,000 JPY
-124,000,000 JPY
39,671,000,000 JPY
1,720,000,000 JPY
-1,017,000,000 JPY
37,131,000,000 JPY
68,000,000 JPY
68,000,000 JPY
69,000,000 JPY
1,821,000,000 JPY
7,000,000 JPY
44,776,000,000 JPY
36,353,000,000 JPY
2,240,000,000 JPY
770,000,000 JPY
-1,017,000,000 JPY
519,000,000 JPY
1,317,000,000 JPY
47,920,000,000 JPY
46,897,000,000 JPY
707,000,000 JPY
763,000,000 JPY
39,740,000,000 JPY
487,000,000 JPY
7,000,000 JPY
34,585,000,000 JPY
7,000,000 JPY
505,000,000 JPY
1,317,000,000 JPY
1,317,000,000 JPY
33,807,000,000 JPY
341,000,000 JPY
7,000,000 JPY
43,054,000,000 JPY
36,918,000,000 JPY
7,000,000 JPY
1,643,000,000 JPY
2,062,000,000 JPY
-1,053,000,000 JPY
-1,053,000,000 JPY
770,000,000 JPY
-26,000,000 JPY
JPY
43,541,000,000 JPY
1,720,000,000 JPY
36,911,000,000 JPY
41,147,000,000 JPY
Liabilities and net assets
65,702,000,000 JPY
49,132,000,000 JPY
56,427,000,000 JPY
46,136,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.