Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,674,772,000 JPY
8,372,290,000 JPY
Property, plant and equipment
3,205,655,000 JPY
2,492,285,000 JPY
Buildings, net
264,926,000 JPY
280,575,000 JPY
Land
1,277,347,000 JPY
1,277,347,000 JPY
Buildings
Leased assets, net
44,421,000 JPY
36,259,000 JPY
Construction in progress
654,000 JPY
12,550,000 JPY
Structures
Structures, net
180,653,000 JPY
51,018,000 JPY
Machinery and equipment
Machinery and equipment, net
114,375,000 JPY
107,830,000 JPY
Intangible assets
5,216,938,000 JPY
5,763,819,000 JPY
Software
111,617,000 JPY
151,841,000 JPY
Goodwill
4,492,656,000 JPY
4,965,568,000 JPY
Other
27,939,000 JPY
135,000 JPY
Trademark right
584,725,000 JPY
646,275,000 JPY
Investments and other assets
3,252,178,000 JPY
116,185,000 JPY
Investment securities
52,094,000 JPY
47,628,000 JPY
Shares of subsidiaries and associates
3,076,822,000 JPY
JPY
Long-term prepaid expenses
11,634,000 JPY
11,614,000 JPY
Allowance for doubtful accounts
-30,841,000 JPY
-31,836,000 JPY
Other
108,020,000 JPY
53,792,000 JPY
Other assets
Current assets
8,960,323,000 JPY
7,350,702,000 JPY
Cash and deposits
1,732,798,000 JPY
1,824,336,000 JPY
Notes receivable - trade
135,163,000 JPY
159,623,000 JPY
Accounts receivable - trade
3,754,730,000 JPY
1,786,715,000 JPY
Prepaid expenses
41,843,000 JPY
29,619,000 JPY
Other
447,746,000 JPY
86,563,000 JPY
Allowance for doubtful accounts
-12,693,000 JPY
-9,848,000 JPY
Current assets
Accounts receivable - other
10,300,000 JPY
9,113,000 JPY
Merchandise and finished goods
1,421,114,000 JPY
2,128,415,000 JPY
Work in process
485,486,000 JPY
424,736,000 JPY
Raw materials and supplies
513,298,000 JPY
629,608,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
58,501,000 JPY
46,723,000 JPY
Vehicles
Vehicles, net
6,595,000 JPY
3,745,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
8,908,000 JPY
8,658,000 JPY
Distressed receivables
0 JPY
198,000 JPY
Other assets
Assets
20,635,096,000 JPY
15,722,993,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,300,000,000 JPY
1,000,000,000 JPY
Accounts payable - trade
985,801,000 JPY
799,200,000 JPY
Accounts payable - other
102,355,000 JPY
164,838,000 JPY
Lease liabilities
16,686,000 JPY
13,111,000 JPY
Current portion of long-term borrowings
1,100,000,000 JPY
500,000,000 JPY
Accrued expenses
70,569,000 JPY
82,026,000 JPY
Income taxes payable
120,648,000 JPY
59,503,000 JPY
Other
63,084,000 JPY
158,629,000 JPY
Current liabilities
4,873,789,000 JPY
2,870,257,000 JPY
Provision for bonuses
114,643,000 JPY
92,948,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
5,570,042,000 JPY
2,168,973,000 JPY
Long-term borrowings
5,400,000,000 JPY
2,000,000,000 JPY
Deferred tax liabilities
79,306,000 JPY
95,785,000 JPY
Other
3,900,000 JPY
3,900,000 JPY
Lease liabilities
33,364,000 JPY
27,827,000 JPY
Asset retirement obligations
53,471,000 JPY
41,460,000 JPY
Liabilities
10,443,832,000 JPY
5,039,230,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,186,312,000 JPY
10,672,044,000 JPY
Share capital
153,576,000 JPY
153,576,000 JPY
Capital surplus
6,784,657,000 JPY
6,785,009,000 JPY
Legal capital surplus
53,576,000 JPY
53,576,000 JPY
Other capital surplus
6,731,080,000 JPY
6,731,432,000 JPY
Retained earnings
3,385,697,000 JPY
3,881,033,000 JPY
Legal retained earnings
25,000,000 JPY
25,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,360,697,000 JPY
3,856,033,000 JPY
Treasury shares
-137,618,000 JPY
-147,575,000 JPY
Valuation and translation adjustments
4,951,000 JPY
11,718,000 JPY
Valuation difference on available-for-sale securities
4,951,000 JPY
11,718,000 JPY
Net assets
10,186,312,000 JPY
6,731,080,000 JPY
3,385,697,000 JPY
25,000,000 JPY
3,360,697,000 JPY
153,576,000 JPY
-137,618,000 JPY
10,191,264,000 JPY
6,784,657,000 JPY
4,951,000 JPY
4,951,000 JPY
53,576,000 JPY
10,672,044,000 JPY
53,576,000 JPY
6,785,009,000 JPY
-147,575,000 JPY
3,881,033,000 JPY
11,718,000 JPY
11,718,000 JPY
JPY
6,731,432,000 JPY
153,576,000 JPY
25,000,000 JPY
10,683,762,000 JPY
3,856,033,000 JPY
153,576,000 JPY
4,552,410,000 JPY
6,731,571,000 JPY
-6,115,000 JPY
11,358,515,000 JPY
6,785,148,000 JPY
53,576,000 JPY
-151,505,000 JPY
11,364,630,000 JPY
2,025,000 JPY
-8,140,000 JPY
4,577,410,000 JPY
25,000,000 JPY
Liabilities and net assets
20,635,096,000 JPY
15,722,993,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.