Consolidated Balance Sheet

DAISUI CO.,LTD. - Filing #7252534

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
2,500,000,000 JPY
2,464,000,000 JPY
Accumulated depreciation
-1,786,000,000 JPY
-1,744,000,000 JPY
Buildings and structures, net
713,000,000 JPY
719,000,000 JPY
Buildings, net
639,000,000 JPY
640,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
337,000,000 JPY
329,000,000 JPY
Accumulated depreciation
-225,000,000 JPY
-204,000,000 JPY
Machinery, equipment and vehicles, net
112,000,000 JPY
125,000,000 JPY
Land
1,723,000,000 JPY
1,401,000,000 JPY
1,723,000,000 JPY
1,401,000,000 JPY
Leased assets
42,000,000 JPY
33,000,000 JPY
Accumulated depreciation
-8,000,000 JPY
-23,000,000 JPY
Leased assets, net
34,000,000 JPY
JPY
10,000,000 JPY
0 JPY
Construction in progress
33,000,000 JPY
JPY
Other
33,000,000 JPY
JPY
Property, plant and equipment
2,811,000,000 JPY
2,297,000,000 JPY
2,607,000,000 JPY
2,104,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
3,000,000 JPY
Intangible assets
65,000,000 JPY
53,000,000 JPY
87,000,000 JPY
68,000,000 JPY
Goodwill
3,000,000 JPY
Software
41,000,000 JPY
30,000,000 JPY
58,000,000 JPY
44,000,000 JPY
Other
14,000,000 JPY
14,000,000 JPY
19,000,000 JPY
16,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
9,000,000 JPY
7,000,000 JPY
9,000,000 JPY
7,000,000 JPY
Investments and other assets
Investment securities
3,735,000,000 JPY
3,380,000,000 JPY
3,404,000,000 JPY
3,025,000,000 JPY
Long-term loans receivable
69,000,000 JPY
69,000,000 JPY
55,000,000 JPY
55,000,000 JPY
Deferred tax assets
14,000,000 JPY
4,000,000 JPY
Other
143,000,000 JPY
79,000,000 JPY
130,000,000 JPY
62,000,000 JPY
Distressed receivables
99,000,000 JPY
99,000,000 JPY
244,000,000 JPY
244,000,000 JPY
Allowance for doubtful accounts
-956,000,000 JPY
-956,000,000 JPY
-1,113,000,000 JPY
-1,112,000,000 JPY
Investments and other assets
4,051,000,000 JPY
4,104,000,000 JPY
3,676,000,000 JPY
3,731,000,000 JPY
Non-current assets
6,927,000,000 JPY
6,455,000,000 JPY
6,372,000,000 JPY
5,904,000,000 JPY
Current assets
Cash and deposits
3,001,000,000 JPY
1,834,000,000 JPY
4,339,000,000 JPY
3,274,000,000 JPY
Notes receivable - trade
16,000,000 JPY
13,000,000 JPY
20,000,000 JPY
15,000,000 JPY
Accounts receivable - trade
8,661,000,000 JPY
7,338,000,000 JPY
8,987,000,000 JPY
7,511,000,000 JPY
Merchandise and finished goods
5,959,000,000 JPY
5,529,000,000 JPY
4,755,000,000 JPY
4,390,000,000 JPY
Prepaid expenses
61,000,000 JPY
53,000,000 JPY
Other
239,000,000 JPY
217,000,000 JPY
284,000,000 JPY
288,000,000 JPY
Allowance for doubtful accounts
-20,000,000 JPY
-399,000,000 JPY
-14,000,000 JPY
-411,000,000 JPY
Current assets
17,912,000,000 JPY
15,432,000,000 JPY
18,372,000,000 JPY
15,919,000,000 JPY
Assets
24,802,000,000 JPY
323,000,000 JPY
-285,000,000 JPY
24,840,000,000 JPY
21,887,000,000 JPY
25,125,000,000 JPY
24,698,000,000 JPY
25,025,000,000 JPY
327,000,000 JPY
-280,000,000 JPY
24,745,000,000 JPY
21,824,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
600,000,000 JPY
600,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Bonds payable
800,000,000 JPY
800,000,000 JPY
JPY
JPY
Deferred tax liabilities
398,000,000 JPY
293,000,000 JPY
645,000,000 JPY
594,000,000 JPY
Retirement benefit liability
1,096,000,000 JPY
1,262,000,000 JPY
Provision for retirement benefits for directors (and other officers)
87,000,000 JPY
89,000,000 JPY
Other
502,000,000 JPY
443,000,000 JPY
492,000,000 JPY
455,000,000 JPY
Non-current liabilities
3,768,000,000 JPY
3,840,000,000 JPY
3,265,000,000 JPY
3,300,000,000 JPY
Current liabilities
Short-term borrowings
1,350,000,000 JPY
1,350,000,000 JPY
1,450,000,000 JPY
1,450,000,000 JPY
Notes and accounts payable - trade
6,844,000,000 JPY
7,934,000,000 JPY
Accounts payable - other
631,000,000 JPY
551,000,000 JPY
431,000,000 JPY
347,000,000 JPY
Income taxes payable
60,000,000 JPY
8,000,000 JPY
43,000,000 JPY
7,000,000 JPY
Lease liabilities
JPY
0 JPY
Current portion of long-term borrowings
250,000,000 JPY
250,000,000 JPY
350,000,000 JPY
350,000,000 JPY
Current portion of bonds payable
JPY
JPY
600,000,000 JPY
600,000,000 JPY
Accrued expenses
73,000,000 JPY
115,000,000 JPY
Provisions
Provision for bonuses
188,000,000 JPY
150,000,000 JPY
170,000,000 JPY
131,000,000 JPY
Other
289,000,000 JPY
137,000,000 JPY
457,000,000 JPY
170,000,000 JPY
Current liabilities
9,613,000,000 JPY
8,148,000,000 JPY
11,437,000,000 JPY
9,862,000,000 JPY
Liabilities
13,382,000,000 JPY
11,988,000,000 JPY
14,702,000,000 JPY
13,163,000,000 JPY
Deferred tax liabilities for land revaluation
283,000,000 JPY
283,000,000 JPY
276,000,000 JPY
276,000,000 JPY
Liabilities and net assets
Shareholders' equity
9,145,000,000 JPY
7,893,000,000 JPY
8,015,000,000 JPY
6,864,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,758,000,000 JPY
2,758,000,000 JPY
2,752,000,000 JPY
2,752,000,000 JPY
Retained earnings
6,343,000,000 JPY
5,091,000,000 JPY
5,234,000,000 JPY
4,084,000,000 JPY
Treasury shares
-56,000,000 JPY
-56,000,000 JPY
-72,000,000 JPY
-72,000,000 JPY
Valuation and translation adjustments
2,312,000,000 JPY
2,005,000,000 JPY
2,027,000,000 JPY
1,796,000,000 JPY
Valuation difference on available-for-sale securities
1,830,000,000 JPY
1,819,000,000 JPY
1,640,000,000 JPY
1,625,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
-20,000,000 JPY
-22,000,000 JPY
Revaluation reserve for land
185,000,000 JPY
185,000,000 JPY
193,000,000 JPY
193,000,000 JPY
Net assets
-56,000,000 JPY
2,758,000,000 JPY
1,819,000,000 JPY
2,749,000,000 JPY
1,830,000,000 JPY
295,000,000 JPY
7,893,000,000 JPY
100,000,000 JPY
9,145,000,000 JPY
2,312,000,000 JPY
-56,000,000 JPY
100,000,000 JPY
2,758,000,000 JPY
8,000,000 JPY
5,091,000,000 JPY
55,000,000 JPY
6,343,000,000 JPY
5,035,000,000 JPY
11,457,000,000 JPY
9,898,000,000 JPY
0 JPY
2,005,000,000 JPY
185,000,000 JPY
185,000,000 JPY
0 JPY
-20,000,000 JPY
100,000,000 JPY
214,000,000 JPY
6,864,000,000 JPY
2,749,000,000 JPY
-72,000,000 JPY
4,084,000,000 JPY
1,625,000,000 JPY
1,796,000,000 JPY
1,640,000,000 JPY
2,752,000,000 JPY
55,000,000 JPY
5,234,000,000 JPY
4,028,000,000 JPY
2,752,000,000 JPY
-72,000,000 JPY
-22,000,000 JPY
3,000,000 JPY
100,000,000 JPY
10,042,000,000 JPY
8,015,000,000 JPY
2,027,000,000 JPY
8,660,000,000 JPY
193,000,000 JPY
193,000,000 JPY
1,182,000,000 JPY
910,000,000 JPY
3,267,000,000 JPY
55,000,000 JPY
100,000,000 JPY
100,000,000 JPY
3,211,000,000 JPY
JPY
1,086,000,000 JPY
7,050,000,000 JPY
7,112,000,000 JPY
917,000,000 JPY
2,749,000,000 JPY
2,749,000,000 JPY
-91,000,000 JPY
-91,000,000 JPY
89,000,000 JPY
2,749,000,000 JPY
8,232,000,000 JPY
6,025,000,000 JPY
4,292,000,000 JPY
-17,000,000 JPY
193,000,000 JPY
193,000,000 JPY
-18,000,000 JPY
Liabilities and net assets
24,840,000,000 JPY
21,887,000,000 JPY
24,745,000,000 JPY
21,824,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
295,000,000 JPY
214,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.