Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
219,514,000,000 JPY
23,035,000,000 JPY
194,642,000,000 JPY
37,159,000,000 JPY
Securities
100,000,000 JPY
100,000,000 JPY
3,998,000,000 JPY
3,998,000,000 JPY
Notes receivable - trade
597,000,000 JPY
5,000,000 JPY
711,000,000 JPY
42,000,000 JPY
Short-term loans receivable
13,509,000,000 JPY
6,389,000,000 JPY
Accounts receivable - trade
76,771,000,000 JPY
37,047,000,000 JPY
74,348,000,000 JPY
39,477,000,000 JPY
Finished goods
22,636,000,000 JPY
5,898,000,000 JPY
26,375,000,000 JPY
7,791,000,000 JPY
Work in process
14,713,000,000 JPY
10,148,000,000 JPY
7,446,000,000 JPY
6,521,000,000 JPY
Inventories
55,498,000,000 JPY
22,171,000,000 JPY
55,521,000,000 JPY
22,829,000,000 JPY
Raw materials and supplies
18,148,000,000 JPY
6,124,000,000 JPY
21,699,000,000 JPY
8,516,000,000 JPY
Allowance for doubtful accounts
-54,000,000 JPY
-17,000,000 JPY
Other
37,611,000,000 JPY
7,668,000,000 JPY
29,406,000,000 JPY
5,210,000,000 JPY
Current assets
390,038,000,000 JPY
104,106,000,000 JPY
358,610,000,000 JPY
115,674,000,000 JPY
Non-current assets
359,566,000,000 JPY
220,533,000,000 JPY
349,653,000,000 JPY
213,329,000,000 JPY
Property, plant and equipment
235,606,000,000 JPY
80,203,000,000 JPY
190,840,000,000 JPY
67,462,000,000 JPY
Land
25,774,000,000 JPY
10,919,000,000 JPY
14,963,000,000 JPY
10,972,000,000 JPY
Buildings
32,689,000,000 JPY
32,798,000,000 JPY
Leased assets, net
2,997,000,000 JPY
3,110,000,000 JPY
Construction in progress
33,529,000,000 JPY
15,723,000,000 JPY
17,072,000,000 JPY
3,536,000,000 JPY
Structures
1,139,000,000 JPY
1,167,000,000 JPY
Machinery and equipment
13,872,000,000 JPY
14,122,000,000 JPY
Accumulated depreciation
-527,161,000,000 JPY
-451,018,000,000 JPY
Intangible assets
10,003,000,000 JPY
2,748,000,000 JPY
8,825,000,000 JPY
3,356,000,000 JPY
Goodwill
5,258,000,000 JPY
673,000,000 JPY
Software
1,979,000,000 JPY
1,503,000,000 JPY
Other
4,745,000,000 JPY
769,000,000 JPY
8,152,000,000 JPY
1,853,000,000 JPY
Other assets
Investment securities
77,828,000,000 JPY
73,576,000,000 JPY
130,901,000,000 JPY
92,658,000,000 JPY
Long-term prepaid expenses
12,619,000,000 JPY
4,580,000,000 JPY
Deferred tax assets
7,036,000,000 JPY
4,489,000,000 JPY
Investments and other assets
113,956,000,000 JPY
137,581,000,000 JPY
149,987,000,000 JPY
142,509,000,000 JPY
Shares of subsidiaries and associates
32,189,000,000 JPY
28,015,000,000 JPY
Investments in capital
212,000,000 JPY
195,000,000 JPY
Other
22,583,000,000 JPY
436,000,000 JPY
9,212,000,000 JPY
403,000,000 JPY
Prepaid pension costs
1,972,000,000 JPY
82,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
724,000,000 JPY
333,000,000 JPY
Tools, furniture and fixtures
5,078,000,000 JPY
4,484,000,000 JPY
Tools, furniture and fixtures, net
16,714,000,000 JPY
14,883,000,000 JPY
Vehicles
55,000,000 JPY
46,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
16,573,000,000 JPY
16,573,000,000 JPY
Other assets
Assets
43,391,000,000 JPY
285,570,000,000 JPY
64,528,000,000 JPY
354,072,000,000 JPY
749,605,000,000 JPY
324,639,000,000 JPY
2,041,000,000 JPY
231,401,000,000 JPY
45,962,000,000 JPY
76,297,000,000 JPY
351,234,000,000 JPY
3,368,000,000 JPY
708,264,000,000 JPY
329,003,000,000 JPY
Liabilities
Current liabilities
91,015,000,000 JPY
51,032,000,000 JPY
97,708,000,000 JPY
55,676,000,000 JPY
Accounts payable - trade
15,379,000,000 JPY
18,497,000,000 JPY
Short-term borrowings
9,338,000,000 JPY
3,262,000,000 JPY
Accounts payable - other
10,906,000,000 JPY
7,070,000,000 JPY
Accrued expenses
5,602,000,000 JPY
5,028,000,000 JPY
Income taxes payable
4,535,000,000 JPY
177,000,000 JPY
4,949,000,000 JPY
1,280,000,000 JPY
Other
30,325,000,000 JPY
214,000,000 JPY
25,826,000,000 JPY
170,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
10,000,000,000 JPY
10,000,000,000 JPY
Lease liabilities
1,619,000,000 JPY
199,000,000 JPY
1,489,000,000 JPY
102,000,000 JPY
Contract liabilities
670,000,000 JPY
858,000,000 JPY
Provisions
Provision for bonuses
5,892,000,000 JPY
2,917,000,000 JPY
5,115,000,000 JPY
2,933,000,000 JPY
Provision for bonuses for directors (and other officers)
286,000,000 JPY
220,000,000 JPY
276,000,000 JPY
220,000,000 JPY
Non-current liabilities
Non-current liabilities
59,682,000,000 JPY
56,838,000,000 JPY
21,193,000,000 JPY
20,692,000,000 JPY
Bonds payable
40,000,000,000 JPY
40,000,000,000 JPY
JPY
JPY
Long-term borrowings
5,190,000,000 JPY
5,228,000,000 JPY
Deferred tax liabilities
13,024,000,000 JPY
10,672,000,000 JPY
16,534,000,000 JPY
14,790,000,000 JPY
Other
184,000,000 JPY
23,000,000 JPY
170,000,000 JPY
25,000,000 JPY
Lease liabilities
2,956,000,000 JPY
533,000,000 JPY
2,788,000,000 JPY
235,000,000 JPY
Asset retirement obligations
483,000,000 JPY
417,000,000 JPY
478,000,000 JPY
412,000,000 JPY
Provision for retirement benefits for directors (and other officers)
24,000,000 JPY
58,000,000 JPY
Liabilities
150,698,000,000 JPY
107,870,000,000 JPY
118,901,000,000 JPY
76,369,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
400,316,000,000 JPY
184,598,000,000 JPY
418,194,000,000 JPY
207,490,000,000 JPY
Share capital
30,514,000,000 JPY
30,514,000,000 JPY
30,514,000,000 JPY
30,514,000,000 JPY
Capital surplus
19,097,000,000 JPY
29,825,000,000 JPY
29,669,000,000 JPY
29,825,000,000 JPY
Legal capital surplus
29,825,000,000 JPY
29,825,000,000 JPY
Retained earnings
358,372,000,000 JPY
131,927,000,000 JPY
386,872,000,000 JPY
176,013,000,000 JPY
Legal retained earnings
3,201,000,000 JPY
3,201,000,000 JPY
Other retained earnings
Retained earnings brought forward
105,128,000,000 JPY
149,202,000,000 JPY
Treasury shares
-7,668,000,000 JPY
-7,668,000,000 JPY
-28,862,000,000 JPY
-28,862,000,000 JPY
Valuation and translation adjustments
85,183,000,000 JPY
31,777,000,000 JPY
106,215,000,000 JPY
44,755,000,000 JPY
Valuation difference on available-for-sale securities
31,735,000,000 JPY
31,777,000,000 JPY
44,860,000,000 JPY
44,755,000,000 JPY
Share acquisition rights
392,000,000 JPY
392,000,000 JPY
388,000,000 JPY
388,000,000 JPY
Net assets
1,277,000,000 JPY
392,000,000 JPY
-7,668,000,000 JPY
29,825,000,000 JPY
31,777,000,000 JPY
29,825,000,000 JPY
31,735,000,000 JPY
2,445,000,000 JPY
113,014,000,000 JPY
184,598,000,000 JPY
22,320,000,000 JPY
30,514,000,000 JPY
400,316,000,000 JPY
-7,668,000,000 JPY
51,001,000,000 JPY
30,514,000,000 JPY
19,097,000,000 JPY
131,927,000,000 JPY
3,201,000,000 JPY
358,372,000,000 JPY
105,128,000,000 JPY
598,906,000,000 JPY
216,768,000,000 JPY
392,000,000 JPY
31,777,000,000 JPY
388,000,000 JPY
64,564,000,000 JPY
30,514,000,000 JPY
3,122,000,000 JPY
207,490,000,000 JPY
29,825,000,000 JPY
-28,862,000,000 JPY
176,013,000,000 JPY
44,755,000,000 JPY
44,755,000,000 JPY
44,860,000,000 JPY
29,669,000,000 JPY
3,201,000,000 JPY
386,872,000,000 JPY
149,202,000,000 JPY
29,825,000,000 JPY
22,320,000,000 JPY
-28,862,000,000 JPY
30,514,000,000 JPY
589,362,000,000 JPY
418,194,000,000 JPY
388,000,000 JPY
58,233,000,000 JPY
252,634,000,000 JPY
1,289,000,000 JPY
425,000,000 JPY
26,101,000,000 JPY
170,372,000,000 JPY
3,201,000,000 JPY
34,898,000,000 JPY
30,514,000,000 JPY
30,514,000,000 JPY
143,561,000,000 JPY
26,101,000,000 JPY
415,111,000,000 JPY
238,300,000,000 JPY
26,163,000,000 JPY
29,852,000,000 JPY
29,825,000,000 JPY
-18,938,000,000 JPY
-18,938,000,000 JPY
22,320,000,000 JPY
44,000,000 JPY
59,485,000,000 JPY
29,825,000,000 JPY
536,128,000,000 JPY
211,773,000,000 JPY
373,682,000,000 JPY
425,000,000 JPY
1,289,000,000 JPY
Liabilities and net assets
749,605,000,000 JPY
324,639,000,000 JPY
708,264,000,000 JPY
329,003,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.