Quarterly Consolidated Balance Sheet

Saint Marc Holdings Co.,Ltd. - Filing #7252315

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,247,481,000 JPY
5,099,975,000 JPY
16,663,120,000 JPY
11,046,100,000 JPY
Raw materials and supplies
417,401,000 JPY
106,291,000 JPY
349,138,000 JPY
76,833,000 JPY
Other
468,934,000 JPY
45,485,000 JPY
237,929,000 JPY
60,331,000 JPY
Allowance for doubtful accounts
-390,066,000 JPY
-771,495,000 JPY
-674,146,000 JPY
-807,225,000 JPY
Current assets
21,097,696,000 JPY
8,895,541,000 JPY
22,662,333,000 JPY
13,915,724,000 JPY
Non-current assets
Property, plant and equipment
17,712,310,000 JPY
6,022,354,000 JPY
15,271,902,000 JPY
5,036,597,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
12,676,471,000 JPY
10,697,410,000 JPY
Land
3,648,228,000 JPY
2,629,491,000 JPY
3,648,228,000 JPY
2,629,491,000 JPY
Leased assets
Leased assets, net
2,504,000 JPY
JPY
Construction in progress
245,986,000 JPY
33,919,000 JPY
36,619,000 JPY
4,811,000 JPY
Other
Other, net
9,712,000 JPY
JPY
Accumulated depreciation
-24,798,960,000 JPY
-24,792,997,000 JPY
Intangible assets
Goodwill
16,890,320,000 JPY
16,890,320,000 JPY
16,890,320,000 JPY
JPY
JPY
JPY
Other
49,528,000 JPY
22,614,000 JPY
28,698,000 JPY
1,784,000 JPY
Intangible assets
21,397,729,000 JPY
67,917,000 JPY
92,736,000 JPY
65,027,000 JPY
Investments and other assets
11,254,255,000 JPY
37,245,442,000 JPY
10,990,026,000 JPY
15,819,613,000 JPY
Investments and other assets
Investment securities
258,042,000 JPY
203,877,000 JPY
920,219,000 JPY
884,844,000 JPY
Deferred tax assets
2,776,635,000 JPY
2,149,605,000 JPY
2,118,746,000 JPY
1,479,482,000 JPY
Other
225,149,000 JPY
263,852,000 JPY
Allowance for doubtful accounts
-1,070,000 JPY
JPY
Non-current assets
50,364,295,000 JPY
43,335,714,000 JPY
26,354,665,000 JPY
20,921,238,000 JPY
Assets
67,830,994,000 JPY
71,461,991,000 JPY
3,630,997,000 JPY
52,231,256,000 JPY
53,966,751,000 JPY
13,864,242,000 JPY
49,016,999,000 JPY
15,309,520,000 JPY
33,707,479,000 JPY
34,836,963,000 JPY
13,576,862,000 JPY
20,130,616,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,000,000,000 JPY
5,000,000,000 JPY
JPY
JPY
Income taxes payable
851,574,000 JPY
239,035,000 JPY
685,407,000 JPY
472,756,000 JPY
Asset retirement obligations
49,355,000 JPY
23,229,000 JPY
35,096,000 JPY
15,322,000 JPY
Other
913,646,000 JPY
377,055,000 JPY
Current liabilities
16,349,598,000 JPY
9,303,026,000 JPY
7,888,914,000 JPY
2,523,922,000 JPY
Non-current liabilities
Bonds payable
JPY
JPY
6,024,651,000 JPY
6,024,651,000 JPY
Long-term borrowings
16,249,992,000 JPY
15,749,992,000 JPY
JPY
JPY
Retirement benefit liability
850,230,000 JPY
444,641,000 JPY
Asset retirement obligations
5,606,877,000 JPY
1,306,862,000 JPY
4,413,571,000 JPY
833,503,000 JPY
Other
124,759,000 JPY
96,083,000 JPY
Non-current liabilities
24,255,843,000 JPY
17,636,718,000 JPY
10,978,948,000 JPY
7,390,903,000 JPY
Liabilities
40,605,441,000 JPY
26,939,744,000 JPY
18,867,862,000 JPY
9,914,826,000 JPY
Net assets
Shareholders' equity
Share capital
4,738,717,000 JPY
4,738,717,000 JPY
1,731,177,000 JPY
1,731,177,000 JPY
Capital surplus
6,046,339,000 JPY
17,363,105,000 JPY
3,038,800,000 JPY
14,355,565,000 JPY
Retained earnings
22,471,967,000 JPY
5,547,702,000 JPY
30,289,389,000 JPY
14,014,401,000 JPY
Treasury shares
-2,372,211,000 JPY
-2,408,245,000 JPY
-4,951,960,000 JPY
-5,220,738,000 JPY
Shareholders' equity
30,884,812,000 JPY
25,241,280,000 JPY
30,107,406,000 JPY
24,880,406,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
50,231,000 JPY
50,231,000 JPY
24,925,000 JPY
24,925,000 JPY
Remeasurements of defined benefit plans
-78,494,000 JPY
JPY
Valuation and translation adjustments
-28,262,000 JPY
50,231,000 JPY
24,925,000 JPY
24,925,000 JPY
Share acquisition rights
JPY
JPY
16,805,000 JPY
16,805,000 JPY
Net assets
50,231,000 JPY
-78,494,000 JPY
25,241,280,000 JPY
5,547,702,000 JPY
12,000,000 JPY
22,471,967,000 JPY
5,535,702,000 JPY
30,856,549,000 JPY
4,738,717,000 JPY
30,884,812,000 JPY
-28,262,000 JPY
-2,372,211,000 JPY
JPY
-2,408,245,000 JPY
25,291,511,000 JPY
JPY
17,363,105,000 JPY
4,738,717,000 JPY
50,231,000 JPY
50,231,000 JPY
17,363,105,000 JPY
6,046,339,000 JPY
JPY
24,880,406,000 JPY
14,355,565,000 JPY
14,355,565,000 JPY
-5,220,738,000 JPY
14,014,401,000 JPY
24,925,000 JPY
16,805,000 JPY
24,925,000 JPY
-4,951,960,000 JPY
24,925,000 JPY
3,038,800,000 JPY
1,731,177,000 JPY
30,149,136,000 JPY
30,107,406,000 JPY
16,805,000 JPY
24,925,000 JPY
12,000,000 JPY
24,922,136,000 JPY
1,731,177,000 JPY
30,289,389,000 JPY
14,002,401,000 JPY
1,731,177,000 JPY
1,731,177,000 JPY
14,409,169,000 JPY
3,894,000 JPY
30,330,184,000 JPY
25,512,168,000 JPY
3,894,000 JPY
3,038,800,000 JPY
14,355,565,000 JPY
-4,738,556,000 JPY
16,805,000 JPY
14,355,565,000 JPY
30,350,883,000 JPY
-5,016,443,000 JPY
25,491,469,000 JPY
3,894,000 JPY
3,894,000 JPY
30,298,763,000 JPY
14,421,169,000 JPY
16,805,000 JPY
12,000,000 JPY
Liabilities and net assets
71,461,991,000 JPY
52,231,256,000 JPY
49,016,999,000 JPY
34,836,963,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.