Semi-Annual Consolidated Statement Of Cash Flows

MAX CO., LTD. - Filing #7252290

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
12,257,000,000 JPY
15,208,000,000 JPY
13,699,000,000 JPY
10,665,000,000 JPY
Depreciation
3,309,000,000 JPY
3,054,000,000 JPY
Impairment losses
62,000,000 JPY
15,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
6,000,000 JPY
-1,000,000 JPY
Interest and dividend income
-507,000,000 JPY
-381,000,000 JPY
Interest expenses
25,000,000 JPY
35,000,000 JPY
Foreign exchange losses (gains)
401,000,000 JPY
-576,000,000 JPY
Increase (decrease) in retirement benefit liability
-1,840,000,000 JPY
-629,000,000 JPY
Increase (decrease) in provision for bonuses
24,000,000 JPY
222,000,000 JPY
Decrease (increase) in trade receivables
192,000,000 JPY
-632,000,000 JPY
Decrease (increase) in inventories
539,000,000 JPY
887,000,000 JPY
Increase (decrease) in trade payables
45,000,000 JPY
-610,000,000 JPY
Subtotal
16,970,000,000 JPY
16,069,000,000 JPY
Interest and dividends received
497,000,000 JPY
381,000,000 JPY
Interest paid
-24,000,000 JPY
-32,000,000 JPY
Income taxes paid
-2,855,000,000 JPY
-4,298,000,000 JPY
Net cash provided by (used in) operating activities
14,588,000,000 JPY
12,120,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,709,000,000 JPY
-2,708,000,000 JPY
Proceeds from sale of property, plant and equipment
53,000,000 JPY
2,000,000 JPY
Loan advances
-62,000,000 JPY
-41,000,000 JPY
Proceeds from collection of loans receivable
18,000,000 JPY
21,000,000 JPY
Net cash provided by (used in) investing activities
-1,750,000,000 JPY
-3,715,000,000 JPY
Cash flows from financing activities
Proceeds from borrowings
JPY
750,000,000 JPY
Repayments of borrowings
-300,000,000 JPY
-1,550,000,000 JPY
Purchase of treasury shares
-2,301,000,000 JPY
-2,433,000,000 JPY
Dividends paid
-4,693,000,000 JPY
-3,687,000,000 JPY
Net cash provided by (used in) financing activities
-7,614,000,000 JPY
-7,196,000,000 JPY
Dividends paid to non-controlling interests
0 JPY
-1,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-220,000,000 JPY
1,383,000,000 JPY
Net increase (decrease) in cash and cash equivalents
5,003,000,000 JPY
2,591,000,000 JPY
Cash and cash equivalents
34,582,000,000 JPY
29,579,000,000 JPY
26,987,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.