Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,760,000,000 JPY
1,913,000,000 JPY
5,825,000,000 JPY
3,080,000,000 JPY
Merchandise and finished goods
3,801,000,000 JPY
2,339,000,000 JPY
3,997,000,000 JPY
2,122,000,000 JPY
Work in process
2,280,000,000 JPY
1,911,000,000 JPY
1,829,000,000 JPY
1,386,000,000 JPY
Raw materials and supplies
2,740,000,000 JPY
1,478,000,000 JPY
3,047,000,000 JPY
1,504,000,000 JPY
Other
821,000,000 JPY
12,000,000 JPY
284,000,000 JPY
12,000,000 JPY
Allowance for doubtful accounts
-23,000,000 JPY
-31,000,000 JPY
Current assets
24,900,000,000 JPY
14,399,000,000 JPY
27,393,000,000 JPY
17,547,000,000 JPY
Non-current assets
Property, plant and equipment
6,505,000,000 JPY
5,657,000,000 JPY
5,770,000,000 JPY
4,940,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,318,000,000 JPY
1,332,000,000 JPY
Structures
Structures, net
138,000,000 JPY
111,000,000 JPY
Machinery and equipment
Machinery and equipment, net
708,000,000 JPY
525,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
172,000,000 JPY
182,000,000 JPY
Land
2,256,000,000 JPY
1,998,000,000 JPY
2,238,000,000 JPY
1,998,000,000 JPY
Leased assets
Leased assets, net
467,000,000 JPY
228,000,000 JPY
339,000,000 JPY
82,000,000 JPY
Construction in progress
1,114,000,000 JPY
1,092,000,000 JPY
711,000,000 JPY
707,000,000 JPY
Other
Other, net
235,000,000 JPY
233,000,000 JPY
Accumulated depreciation
-18,912,000,000 JPY
-18,604,000,000 JPY
Intangible assets
522,000,000 JPY
477,000,000 JPY
211,000,000 JPY
166,000,000 JPY
Intangible assets
Goodwill
9,000,000 JPY
JPY
9,000,000 JPY
JPY
JPY
16,000,000 JPY
JPY
16,000,000 JPY
Leasehold interests in land
1,000,000 JPY
1,000,000 JPY
Software
464,000,000 JPY
92,000,000 JPY
Other
512,000,000 JPY
195,000,000 JPY
Investments and other assets
1,643,000,000 JPY
4,722,000,000 JPY
1,959,000,000 JPY
5,027,000,000 JPY
Investments and other assets
Investment securities
88,000,000 JPY
1,000,000 JPY
213,000,000 JPY
53,000,000 JPY
Shares of subsidiaries and associates
1,327,000,000 JPY
1,327,000,000 JPY
Investments in capital of subsidiaries and associates
426,000,000 JPY
426,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,025,000,000 JPY
2,282,000,000 JPY
Deferred tax assets
145,000,000 JPY
368,000,000 JPY
689,000,000 JPY
432,000,000 JPY
Other
252,000,000 JPY
44,000,000 JPY
259,000,000 JPY
52,000,000 JPY
Non-current assets
8,671,000,000 JPY
10,858,000,000 JPY
7,941,000,000 JPY
10,134,000,000 JPY
Assets
7,800,000,000 JPY
33,571,000,000 JPY
25,257,000,000 JPY
25,771,000,000 JPY
8,212,000,000 JPY
17,558,000,000 JPY
27,701,000,000 JPY
7,632,000,000 JPY
35,334,000,000 JPY
27,682,000,000 JPY
8,454,000,000 JPY
19,246,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,898,000,000 JPY
3,850,000,000 JPY
Short-term borrowings
3,000,000,000 JPY
3,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Income taxes payable
187,000,000 JPY
15,000,000 JPY
1,001,000,000 JPY
758,000,000 JPY
Other
394,000,000 JPY
32,000,000 JPY
922,000,000 JPY
260,000,000 JPY
Current liabilities
8,691,000,000 JPY
7,007,000,000 JPY
10,522,000,000 JPY
9,209,000,000 JPY
Non-current liabilities
Asset retirement obligations
37,000,000 JPY
37,000,000 JPY
Other
55,000,000 JPY
54,000,000 JPY
Non-current liabilities
538,000,000 JPY
799,000,000 JPY
378,000,000 JPY
608,000,000 JPY
Liabilities
9,230,000,000 JPY
7,806,000,000 JPY
10,901,000,000 JPY
9,818,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,774,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
Capital surplus
2,755,000,000 JPY
2,755,000,000 JPY
2,755,000,000 JPY
2,755,000,000 JPY
Retained earnings
18,393,000,000 JPY
13,518,000,000 JPY
18,561,000,000 JPY
13,903,000,000 JPY
Treasury shares
-1,597,000,000 JPY
-1,597,000,000 JPY
-1,597,000,000 JPY
-1,597,000,000 JPY
Shareholders' equity
22,325,000,000 JPY
17,450,000,000 JPY
22,493,000,000 JPY
17,835,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
JPY
JPY
28,000,000 JPY
28,000,000 JPY
Valuation and translation adjustments
2,016,000,000 JPY
JPY
1,939,000,000 JPY
28,000,000 JPY
Net assets
-1,597,000,000 JPY
2,755,000,000 JPY
JPY
2,698,000,000 JPY
JPY
395,000,000 JPY
17,450,000,000 JPY
3,400,000,000 JPY
2,774,000,000 JPY
22,325,000,000 JPY
2,016,000,000 JPY
-1,597,000,000 JPY
20,000,000 JPY
1,620,000,000 JPY
301,000,000 JPY
2,774,000,000 JPY
2,755,000,000 JPY
57,000,000 JPY
13,518,000,000 JPY
325,000,000 JPY
18,393,000,000 JPY
9,470,000,000 JPY
24,341,000,000 JPY
17,450,000,000 JPY
2,774,000,000 JPY
213,000,000 JPY
17,835,000,000 JPY
2,698,000,000 JPY
-1,597,000,000 JPY
13,903,000,000 JPY
28,000,000 JPY
28,000,000 JPY
2,755,000,000 JPY
22,000,000 JPY
325,000,000 JPY
301,000,000 JPY
18,561,000,000 JPY
9,853,000,000 JPY
2,755,000,000 JPY
3,400,000,000 JPY
-1,597,000,000 JPY
57,000,000 JPY
2,774,000,000 JPY
24,432,000,000 JPY
22,493,000,000 JPY
1,939,000,000 JPY
1,697,000,000 JPY
17,864,000,000 JPY
1,100,000,000 JPY
11,000,000 JPY
11,865,000,000 JPY
325,000,000 JPY
1,109,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
7,814,000,000 JPY
JPY
19,965,000,000 JPY
15,809,000,000 JPY
11,000,000 JPY
2,698,000,000 JPY
2,698,000,000 JPY
-1,540,000,000 JPY
23,000,000 JPY
-1,540,000,000 JPY
301,000,000 JPY
3,400,000,000 JPY
-21,000,000 JPY
2,698,000,000 JPY
21,065,000,000 JPY
15,797,000,000 JPY
16,033,000,000 JPY
Liabilities and net assets
33,571,000,000 JPY
25,257,000,000 JPY
35,334,000,000 JPY
27,682,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.