Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,636,000,000 JPY
1,627,000,000 JPY
Buildings, net
1,318,000,000 JPY
1,332,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
796,000,000 JPY
619,000,000 JPY
Land
2,256,000,000 JPY
1,998,000,000 JPY
2,238,000,000 JPY
1,998,000,000 JPY
Leased assets
Leased assets, net
467,000,000 JPY
228,000,000 JPY
339,000,000 JPY
82,000,000 JPY
Construction in progress
1,114,000,000 JPY
1,092,000,000 JPY
711,000,000 JPY
707,000,000 JPY
Other
Other, net
235,000,000 JPY
233,000,000 JPY
Property, plant and equipment
6,505,000,000 JPY
5,657,000,000 JPY
5,770,000,000 JPY
4,940,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation
-18,912,000,000 JPY
-18,604,000,000 JPY
Intangible assets
522,000,000 JPY
477,000,000 JPY
211,000,000 JPY
166,000,000 JPY
Goodwill
9,000,000 JPY
JPY
9,000,000 JPY
JPY
JPY
16,000,000 JPY
JPY
16,000,000 JPY
Software
464,000,000 JPY
92,000,000 JPY
Other
512,000,000 JPY
195,000,000 JPY
Intangible assets
Leasehold interests in land
1,000,000 JPY
1,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
88,000,000 JPY
1,000,000 JPY
213,000,000 JPY
53,000,000 JPY
Deferred tax assets
145,000,000 JPY
368,000,000 JPY
689,000,000 JPY
432,000,000 JPY
Other
252,000,000 JPY
44,000,000 JPY
259,000,000 JPY
52,000,000 JPY
Retirement benefit asset
1,156,000,000 JPY
797,000,000 JPY
Investments and other assets
1,643,000,000 JPY
4,722,000,000 JPY
1,959,000,000 JPY
5,027,000,000 JPY
Non-current assets
8,671,000,000 JPY
10,858,000,000 JPY
7,941,000,000 JPY
10,134,000,000 JPY
Current assets
Cash and deposits
5,760,000,000 JPY
1,913,000,000 JPY
5,825,000,000 JPY
3,080,000,000 JPY
Notes receivable - trade
359,000,000 JPY
62,000,000 JPY
457,000,000 JPY
220,000,000 JPY
Accounts receivable - trade
7,485,000,000 JPY
4,348,000,000 JPY
7,702,000,000 JPY
4,720,000,000 JPY
Accounts receivable - other
648,000,000 JPY
91,000,000 JPY
Merchandise and finished goods
3,801,000,000 JPY
2,339,000,000 JPY
3,997,000,000 JPY
2,122,000,000 JPY
Work in process
2,280,000,000 JPY
1,911,000,000 JPY
1,829,000,000 JPY
1,386,000,000 JPY
Prepaid expenses
65,000,000 JPY
64,000,000 JPY
Raw materials and supplies
2,740,000,000 JPY
1,478,000,000 JPY
3,047,000,000 JPY
1,504,000,000 JPY
Other
821,000,000 JPY
12,000,000 JPY
284,000,000 JPY
12,000,000 JPY
Allowance for doubtful accounts
-23,000,000 JPY
-31,000,000 JPY
Current assets
24,900,000,000 JPY
14,399,000,000 JPY
27,393,000,000 JPY
17,547,000,000 JPY
Assets
7,800,000,000 JPY
33,571,000,000 JPY
25,257,000,000 JPY
25,771,000,000 JPY
8,212,000,000 JPY
17,558,000,000 JPY
27,701,000,000 JPY
7,632,000,000 JPY
35,334,000,000 JPY
27,682,000,000 JPY
8,454,000,000 JPY
19,246,000,000 JPY
Liabilities and net assets
Non-current liabilities
538,000,000 JPY
799,000,000 JPY
378,000,000 JPY
608,000,000 JPY
Lease liabilities
296,000,000 JPY
173,000,000 JPY
155,000,000 JPY
JPY
Retirement benefit liability
56,000,000 JPY
58,000,000 JPY
Asset retirement obligations
37,000,000 JPY
37,000,000 JPY
Deferred tax liabilities
10,000,000 JPY
9,000,000 JPY
Current liabilities
8,691,000,000 JPY
7,007,000,000 JPY
10,522,000,000 JPY
9,209,000,000 JPY
Short-term borrowings
3,000,000,000 JPY
3,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Notes and accounts payable - trade
1,898,000,000 JPY
3,850,000,000 JPY
Accounts payable - other
870,000,000 JPY
721,000,000 JPY
1,394,000,000 JPY
1,221,000,000 JPY
Accrued expenses
765,000,000 JPY
458,000,000 JPY
723,000,000 JPY
483,000,000 JPY
Deposits received
293,000,000 JPY
373,000,000 JPY
Liabilities
9,230,000,000 JPY
7,806,000,000 JPY
10,901,000,000 JPY
9,818,000,000 JPY
Shareholders' equity
22,325,000,000 JPY
17,450,000,000 JPY
22,493,000,000 JPY
17,835,000,000 JPY
Share capital
2,774,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
Capital surplus
2,755,000,000 JPY
2,755,000,000 JPY
2,755,000,000 JPY
2,755,000,000 JPY
Retained earnings
18,393,000,000 JPY
13,518,000,000 JPY
18,561,000,000 JPY
13,903,000,000 JPY
Treasury shares
-1,597,000,000 JPY
-1,597,000,000 JPY
-1,597,000,000 JPY
-1,597,000,000 JPY
Valuation and translation adjustments
2,016,000,000 JPY
JPY
1,939,000,000 JPY
28,000,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
28,000,000 JPY
28,000,000 JPY
Foreign currency translation adjustment
1,620,000,000 JPY
1,697,000,000 JPY
Net assets
-1,597,000,000 JPY
2,755,000,000 JPY
JPY
2,698,000,000 JPY
JPY
395,000,000 JPY
17,450,000,000 JPY
3,400,000,000 JPY
2,774,000,000 JPY
22,325,000,000 JPY
2,016,000,000 JPY
-1,597,000,000 JPY
20,000,000 JPY
1,620,000,000 JPY
301,000,000 JPY
2,774,000,000 JPY
2,755,000,000 JPY
57,000,000 JPY
13,518,000,000 JPY
325,000,000 JPY
18,393,000,000 JPY
9,470,000,000 JPY
24,341,000,000 JPY
17,450,000,000 JPY
2,774,000,000 JPY
213,000,000 JPY
17,835,000,000 JPY
2,698,000,000 JPY
-1,597,000,000 JPY
13,903,000,000 JPY
28,000,000 JPY
28,000,000 JPY
2,755,000,000 JPY
22,000,000 JPY
325,000,000 JPY
301,000,000 JPY
18,561,000,000 JPY
9,853,000,000 JPY
2,755,000,000 JPY
3,400,000,000 JPY
-1,597,000,000 JPY
57,000,000 JPY
2,774,000,000 JPY
24,432,000,000 JPY
22,493,000,000 JPY
1,939,000,000 JPY
1,697,000,000 JPY
17,864,000,000 JPY
1,100,000,000 JPY
11,000,000 JPY
11,865,000,000 JPY
325,000,000 JPY
1,109,000,000 JPY
2,774,000,000 JPY
2,774,000,000 JPY
7,814,000,000 JPY
JPY
19,965,000,000 JPY
15,809,000,000 JPY
11,000,000 JPY
2,698,000,000 JPY
2,698,000,000 JPY
-1,540,000,000 JPY
23,000,000 JPY
-1,540,000,000 JPY
301,000,000 JPY
3,400,000,000 JPY
-21,000,000 JPY
2,698,000,000 JPY
21,065,000,000 JPY
15,797,000,000 JPY
16,033,000,000 JPY
Liabilities and net assets
33,571,000,000 JPY
25,257,000,000 JPY
35,334,000,000 JPY
27,682,000,000 JPY
Liabilities
Non-current liabilities
Other
55,000,000 JPY
54,000,000 JPY
Current liabilities
Income taxes payable
187,000,000 JPY
15,000,000 JPY
1,001,000,000 JPY
758,000,000 JPY
Provisions
Provision for bonuses
684,000,000 JPY
486,000,000 JPY
895,000,000 JPY
657,000,000 JPY
Provision for product warranties
33,000,000 JPY
29,000,000 JPY
44,000,000 JPY
39,000,000 JPY
Other
394,000,000 JPY
32,000,000 JPY
922,000,000 JPY
260,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
395,000,000 JPY
213,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.