Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
9,615,666,000 JPY
9,296,396,000 JPY
9,556,096,000 JPY
9,533,323,000 JPY
Property, plant and equipment
4,552,911,000 JPY
1,747,001,000 JPY
4,615,974,000 JPY
1,814,338,000 JPY
Land
1,307,764,000 JPY
813,710,000 JPY
1,289,883,000 JPY
813,710,000 JPY
Buildings
Buildings, net
686,797,000 JPY
718,140,000 JPY
Leased assets, net
217,001,000 JPY
13,369,000 JPY
166,095,000 JPY
27,653,000 JPY
Construction in progress
44,153,000 JPY
27,730,000 JPY
146,850,000 JPY
41,428,000 JPY
Other, net
81,914,000 JPY
82,560,000 JPY
Structures
Structures, net
5,467,000 JPY
6,460,000 JPY
Machinery and equipment
Machinery and equipment, net
154,906,000 JPY
156,520,000 JPY
Other
1,222,133,000 JPY
1,258,256,000 JPY
Accumulated depreciation
-1,140,218,000 JPY
-1,175,695,000 JPY
Intangible assets
765,983,000 JPY
34,504,000 JPY
887,679,000 JPY
27,260,000 JPY
Software
10,108,000 JPY
18,934,000 JPY
Goodwill
721,854,000 JPY
JPY
721,854,000 JPY
JPY
JPY
JPY
853,197,000 JPY
853,197,000 JPY
Other
44,129,000 JPY
17,500,000 JPY
34,482,000 JPY
JPY
Leased assets
JPY
1,431,000 JPY
Other assets
Investment securities
3,827,805,000 JPY
1,856,397,000 JPY
3,617,357,000 JPY
2,047,555,000 JPY
Long-term loans receivable
471,000 JPY
297,000 JPY
Long-term prepaid expenses
7,875,000 JPY
10,601,000 JPY
Deferred tax assets
74,978,000 JPY
155,402,000 JPY
71,222,000 JPY
158,085,000 JPY
Allowance for doubtful accounts
-149,016,000 JPY
JPY
Investments and other assets
4,296,771,000 JPY
7,514,890,000 JPY
4,052,441,000 JPY
7,691,724,000 JPY
Shares of subsidiaries and associates
5,147,467,000 JPY
5,147,467,000 JPY
Long-term loans receivable from subsidiaries and associates
150,000,000 JPY
JPY
Other
393,515,000 JPY
40,941,000 JPY
363,564,000 JPY
41,059,000 JPY
Current assets
10,642,923,000 JPY
5,252,371,000 JPY
9,784,683,000 JPY
5,024,083,000 JPY
Cash and deposits
3,555,202,000 JPY
600,993,000 JPY
3,069,646,000 JPY
561,998,000 JPY
Notes receivable - trade
36,723,000 JPY
30,282,000 JPY
52,714,000 JPY
38,944,000 JPY
Accounts receivable - trade
2,003,192,000 JPY
1,485,809,000 JPY
1,950,062,000 JPY
1,438,712,000 JPY
Securities
305,951,000 JPY
305,951,000 JPY
73,588,000 JPY
73,588,000 JPY
Prepaid expenses
34,543,000 JPY
33,319,000 JPY
Other
209,444,000 JPY
58,718,000 JPY
272,646,000 JPY
110,472,000 JPY
Allowance for doubtful accounts
-22,741,000 JPY
-9,532,000 JPY
-21,823,000 JPY
-9,305,000 JPY
Current assets
Merchandise and finished goods
1,473,181,000 JPY
1,452,486,000 JPY
Finished goods
788,308,000 JPY
825,199,000 JPY
Work in process
905,686,000 JPY
407,681,000 JPY
860,493,000 JPY
389,543,000 JPY
Raw materials and supplies
1,083,593,000 JPY
456,987,000 JPY
989,072,000 JPY
483,868,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
374,369,000 JPY
271,285,000 JPY
Accumulated depreciation
-157,368,000 JPY
-105,190,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
40,794,000 JPY
48,670,000 JPY
Vehicles
Vehicles, net
4,225,000 JPY
1,754,000 JPY
Intangible assets
Telephone subscription right
6,895,000 JPY
6,895,000 JPY
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
471,000 JPY
297,000 JPY
Other assets
Assets
8,097,109,000 JPY
8,141,624,000 JPY
16,238,733,000 JPY
20,258,590,000 JPY
14,548,768,000 JPY
8,802,531,000 JPY
7,498,099,000 JPY
19,340,779,000 JPY
16,300,631,000 JPY
14,557,407,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Notes payable - trade
9,199,000 JPY
33,532,000 JPY
Accounts payable - trade
311,120,000 JPY
293,521,000 JPY
Advances received
2,347,000 JPY
251,000 JPY
Deposits received
8,164,000 JPY
8,483,000 JPY
Accounts payable - other
80,028,000 JPY
66,592,000 JPY
Current portion of long-term borrowings
144,060,000 JPY
140,004,000 JPY
140,004,000 JPY
140,004,000 JPY
Lease liabilities
35,992,000 JPY
11,144,000 JPY
40,445,000 JPY
17,671,000 JPY
Accrued expenses
67,406,000 JPY
68,794,000 JPY
Income taxes payable
164,974,000 JPY
121,412,000 JPY
275,009,000 JPY
225,526,000 JPY
Other
394,698,000 JPY
174,000 JPY
341,339,000 JPY
625,000 JPY
Deposits received
Current liabilities
2,078,529,000 JPY
1,672,391,000 JPY
2,226,203,000 JPY
1,816,248,000 JPY
Accrued consumption taxes
58,413,000 JPY
42,868,000 JPY
45,594,000 JPY
27,193,000 JPY
Provision for bonuses
197,158,000 JPY
157,563,000 JPY
213,251,000 JPY
163,239,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,215,374,000 JPY
847,129,000 JPY
1,325,975,000 JPY
998,659,000 JPY
Long-term borrowings
351,738,000 JPY
349,990,000 JPY
489,994,000 JPY
489,994,000 JPY
Other
139,360,000 JPY
970,000 JPY
93,832,000 JPY
1,444,000 JPY
Lease liabilities
115,451,000 JPY
3,907,000 JPY
135,879,000 JPY
15,052,000 JPY
Asset retirement obligations
47,382,000 JPY
39,504,000 JPY
46,131,000 JPY
39,489,000 JPY
Provision for retirement benefits
300,431,000 JPY
312,504,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
152,324,000 JPY
152,324,000 JPY
140,174,000 JPY
140,174,000 JPY
Liabilities
3,293,903,000 JPY
2,519,520,000 JPY
3,552,178,000 JPY
2,814,907,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,654,122,000 JPY
11,927,134,000 JPY
14,064,551,000 JPY
11,636,642,000 JPY
Share capital
1,908,674,000 JPY
1,908,674,000 JPY
1,908,674,000 JPY
1,908,674,000 JPY
Capital surplus
2,657,905,000 JPY
2,657,905,000 JPY
2,657,905,000 JPY
2,657,905,000 JPY
Legal capital surplus
2,657,539,000 JPY
2,657,539,000 JPY
Other capital surplus
366,000 JPY
366,000 JPY
Retained earnings
10,577,493,000 JPY
7,850,505,000 JPY
9,987,892,000 JPY
7,559,982,000 JPY
Legal retained earnings
142,525,000 JPY
142,525,000 JPY
Other retained earnings
Retained earnings brought forward
7,630,274,000 JPY
7,338,494,000 JPY
Treasury shares
-489,951,000 JPY
-489,951,000 JPY
-489,921,000 JPY
-489,921,000 JPY
Valuation and translation adjustments
2,166,279,000 JPY
102,112,000 JPY
1,584,058,000 JPY
105,857,000 JPY
Valuation difference on available-for-sale securities
102,745,000 JPY
102,112,000 JPY
106,139,000 JPY
105,857,000 JPY
Net assets
77,704,000 JPY
-489,951,000 JPY
2,657,905,000 JPY
102,112,000 JPY
2,657,539,000 JPY
102,745,000 JPY
144,285,000 JPY
11,927,134,000 JPY
1,908,674,000 JPY
14,654,122,000 JPY
2,166,279,000 JPY
-489,951,000 JPY
2,063,533,000 JPY
1,908,674,000 JPY
2,657,905,000 JPY
366,000 JPY
7,850,505,000 JPY
142,525,000 JPY
10,577,493,000 JPY
7,630,274,000 JPY
16,964,686,000 JPY
12,029,247,000 JPY
102,112,000 JPY
139,990,000 JPY
1,908,674,000 JPY
11,636,642,000 JPY
2,657,539,000 JPY
-489,921,000 JPY
7,559,982,000 JPY
105,857,000 JPY
105,857,000 JPY
106,139,000 JPY
2,657,905,000 JPY
142,525,000 JPY
9,987,892,000 JPY
7,338,494,000 JPY
2,657,905,000 JPY
-489,921,000 JPY
366,000 JPY
1,908,674,000 JPY
15,788,601,000 JPY
14,064,551,000 JPY
1,584,058,000 JPY
1,477,919,000 JPY
11,742,499,000 JPY
78,962,000 JPY
1,117,408,000 JPY
45,118,000 JPY
6,885,747,000 JPY
142,525,000 JPY
1,072,290,000 JPY
1,908,674,000 JPY
1,908,674,000 JPY
6,663,926,000 JPY
366,000 JPY
45,118,000 JPY
13,284,377,000 JPY
11,029,769,000 JPY
45,118,000 JPY
2,657,905,000 JPY
2,657,905,000 JPY
-467,677,000 JPY
-467,677,000 JPY
76,978,000 JPY
2,657,539,000 JPY
14,478,765,000 JPY
10,984,650,000 JPY
9,185,474,000 JPY
79,295,000 JPY
Liabilities and net assets
20,258,590,000 JPY
14,548,768,000 JPY
19,340,779,000 JPY
14,557,407,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.