Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
46,802,000,000 JPY
39,797,000,000 JPY
48,910,000,000 JPY
42,887,000,000 JPY
Accounts receivable - trade
385,000,000 JPY
326,000,000 JPY
Prepaid expenses
3,283,000,000 JPY
3,950,000,000 JPY
Advance payments to suppliers
1,864,000,000 JPY
1,287,000,000 JPY
Allowance for doubtful accounts
0 JPY
-1,000,000 JPY
Current assets
335,103,000,000 JPY
292,371,000,000 JPY
295,492,000,000 JPY
245,528,000,000 JPY
Other
15,902,000,000 JPY
10,734,000,000 JPY
14,267,000,000 JPY
9,247,000,000 JPY
Non-current assets
Property, plant and equipment
Land
56,231,000,000 JPY
17,191,000,000 JPY
51,311,000,000 JPY
13,857,000,000 JPY
Buildings
Buildings, net
4,729,000,000 JPY
4,391,000,000 JPY
Property, plant and equipment
83,719,000,000 JPY
22,195,000,000 JPY
75,098,000,000 JPY
18,379,000,000 JPY
Leased assets, net
0 JPY
1,000,000 JPY
Construction in progress
29,000,000 JPY
4,000,000 JPY
38,000,000 JPY
29,000,000 JPY
Other, net
138,000,000 JPY
105,000,000 JPY
Structures
Structures, net
194,000,000 JPY
28,000,000 JPY
Other
520,000,000 JPY
435,000,000 JPY
Accumulated depreciation
-382,000,000 JPY
-330,000,000 JPY
Own-used assets
Leased assets
2,000,000 JPY
2,000,000 JPY
Accumulated depreciation
-2,000,000 JPY
-1,000,000 JPY
Intangible assets
15,277,000,000 JPY
72,000,000 JPY
16,170,000,000 JPY
45,000,000 JPY
Goodwill
JPY
JPY
15,188,000,000 JPY
JPY
15,188,000,000 JPY
JPY
JPY
JPY
JPY
JPY
24,000,000 JPY
16,084,000,000 JPY
16,109,000,000 JPY
JPY
Software
57,000,000 JPY
39,000,000 JPY
Trademark right
14,000,000 JPY
1,000,000 JPY
Other
88,000,000 JPY
0 JPY
61,000,000 JPY
4,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
61,597,000,000 JPY
62,414,000,000 JPY
Investment securities
19,546,000,000 JPY
3,472,000,000 JPY
7,950,000,000 JPY
3,712,000,000 JPY
Investments in capital
186,000,000 JPY
85,000,000 JPY
Investments and other assets
25,711,000,000 JPY
112,897,000,000 JPY
12,935,000,000 JPY
108,563,000,000 JPY
Long-term loans receivable
2,438,000,000 JPY
36,000,000 JPY
2,471,000,000 JPY
66,000,000 JPY
Long-term prepaid expenses
1,748,000,000 JPY
972,000,000 JPY
Long-term loans receivable from subsidiaries and associates
32,704,000,000 JPY
38,603,000,000 JPY
Deferred tax assets
552,000,000 JPY
500,000,000 JPY
73,000,000 JPY
39,000,000 JPY
Other
4,985,000,000 JPY
188,000,000 JPY
4,252,000,000 JPY
178,000,000 JPY
Allowance for doubtful accounts
-1,812,000,000 JPY
-1,907,000,000 JPY
-1,812,000,000 JPY
-1,597,000,000 JPY
Investments in other securities of subsidiaries and associates
13,274,000,000 JPY
2,896,000,000 JPY
Long-term loans receivable from employees
1,000,000 JPY
4,000,000 JPY
Non-current assets
124,708,000,000 JPY
135,165,000,000 JPY
104,204,000,000 JPY
126,988,000,000 JPY
Other assets
Deferred assets
Deferred assets
36,000,000 JPY
36,000,000 JPY
JPY
JPY
Bond issuance costs
36,000,000 JPY
36,000,000 JPY
JPY
JPY
Other assets
Assets
162,227,000,000 JPY
121,066,000,000 JPY
103,835,000,000 JPY
408,016,000,000 JPY
51,831,000,000 JPY
304,000,000 JPY
459,847,000,000 JPY
427,573,000,000 JPY
387,434,000,000 JPY
20,582,000,000 JPY
337,871,000,000 JPY
127,400,000,000 JPY
294,000,000 JPY
53,405,000,000 JPY
95,353,000,000 JPY
114,824,000,000 JPY
399,696,000,000 JPY
346,291,000,000 JPY
372,517,000,000 JPY
8,419,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
285,512,000,000 JPY
262,950,000,000 JPY
220,413,000,000 JPY
197,091,000,000 JPY
Bonds payable
7,400,000,000 JPY
7,400,000,000 JPY
JPY
JPY
Long-term borrowings
257,872,000,000 JPY
250,599,000,000 JPY
199,557,000,000 JPY
192,228,000,000 JPY
Deferred tax liabilities
16,295,000,000 JPY
17,087,000,000 JPY
Other
3,307,000,000 JPY
3,146,000,000 JPY
Lease liabilities
0 JPY
0 JPY
Asset retirement obligations
278,000,000 JPY
264,000,000 JPY
277,000,000 JPY
265,000,000 JPY
Current liabilities
95,654,000,000 JPY
89,895,000,000 JPY
108,580,000,000 JPY
104,374,000,000 JPY
Short-term borrowings
4,735,000,000 JPY
3,325,000,000 JPY
51,537,000,000 JPY
50,546,000,000 JPY
Accounts payable - other
4,596,000,000 JPY
4,109,000,000 JPY
2,887,000,000 JPY
2,499,000,000 JPY
Accrued expenses
162,000,000 JPY
76,000,000 JPY
Income taxes payable
6,373,000,000 JPY
4,588,000,000 JPY
594,000,000 JPY
231,000,000 JPY
Advances received
4,854,000,000 JPY
4,152,000,000 JPY
5,960,000,000 JPY
5,169,000,000 JPY
Deposits received
7,607,000,000 JPY
7,062,000,000 JPY
4,442,000,000 JPY
3,705,000,000 JPY
Unearned revenue
116,000,000 JPY
139,000,000 JPY
Other
1,090,000,000 JPY
722,000,000 JPY
458,000,000 JPY
308,000,000 JPY
Asset retirement obligations
8,000,000 JPY
8,000,000 JPY
JPY
JPY
Current liabilities
Current portion of long-term borrowings
66,387,000,000 JPY
65,647,000,000 JPY
42,699,000,000 JPY
41,697,000,000 JPY
Lease liabilities
0 JPY
0 JPY
Deposits received
Contract liabilities
4,134,000,000 JPY
5,261,000,000 JPY
Liabilities
381,166,000,000 JPY
352,846,000,000 JPY
328,994,000,000 JPY
301,465,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
78,946,000,000 JPY
74,681,000,000 JPY
72,301,000,000 JPY
70,906,000,000 JPY
Share capital
16,519,000,000 JPY
16,519,000,000 JPY
16,519,000,000 JPY
16,519,000,000 JPY
Capital surplus
12,523,000,000 JPY
12,523,000,000 JPY
12,461,000,000 JPY
12,461,000,000 JPY
Legal capital surplus
12,248,000,000 JPY
12,248,000,000 JPY
Other capital surplus
274,000,000 JPY
213,000,000 JPY
Retained earnings
51,247,000,000 JPY
46,983,000,000 JPY
44,703,000,000 JPY
43,308,000,000 JPY
Other retained earnings
Retained earnings brought forward
46,783,000,000 JPY
43,108,000,000 JPY
Treasury shares
-1,344,000,000 JPY
-1,344,000,000 JPY
-1,383,000,000 JPY
-1,383,000,000 JPY
Valuation and translation adjustments
194,000,000 JPY
44,000,000 JPY
202,000,000 JPY
145,000,000 JPY
Valuation difference on available-for-sale securities
47,000,000 JPY
44,000,000 JPY
149,000,000 JPY
145,000,000 JPY
Share acquisition rights
0 JPY
0 JPY
0 JPY
0 JPY
Net assets
0 JPY
-1,344,000,000 JPY
12,523,000,000 JPY
44,000,000 JPY
12,248,000,000 JPY
47,000,000 JPY
-459,000,000 JPY
74,681,000,000 JPY
199,000,000 JPY
16,519,000,000 JPY
78,946,000,000 JPY
194,000,000 JPY
-1,344,000,000 JPY
146,000,000 JPY
16,519,000,000 JPY
12,523,000,000 JPY
274,000,000 JPY
46,983,000,000 JPY
51,247,000,000 JPY
46,783,000,000 JPY
78,681,000,000 JPY
74,727,000,000 JPY
0 JPY
44,000,000 JPY
0 JPY
-1,801,000,000 JPY
16,519,000,000 JPY
70,906,000,000 JPY
12,248,000,000 JPY
-1,383,000,000 JPY
43,308,000,000 JPY
145,000,000 JPY
145,000,000 JPY
149,000,000 JPY
199,000,000 JPY
12,461,000,000 JPY
44,703,000,000 JPY
43,108,000,000 JPY
12,461,000,000 JPY
-1,383,000,000 JPY
213,000,000 JPY
16,519,000,000 JPY
70,702,000,000 JPY
72,301,000,000 JPY
0 JPY
202,000,000 JPY
52,000,000 JPY
71,052,000,000 JPY
0 JPY
75,000,000 JPY
13,000,000 JPY
75,000,000 JPY
199,000,000 JPY
-1,457,000,000 JPY
93,000,000 JPY
64,144,000,000 JPY
38,572,000,000 JPY
-1,457,000,000 JPY
16,519,000,000 JPY
16,519,000,000 JPY
38,372,000,000 JPY
175,000,000 JPY
-1,761,000,000 JPY
65,813,000,000 JPY
66,135,000,000 JPY
79,000,000 JPY
12,424,000,000 JPY
12,248,000,000 JPY
12,424,000,000 JPY
66,058,000,000 JPY
38,326,000,000 JPY
0 JPY
Liabilities and net assets
459,847,000,000 JPY
427,573,000,000 JPY
399,696,000,000 JPY
372,517,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.