Quarterly Consolidated Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
6,665,000,000
JPY
|
— | — | — | — | — | — |
6,517,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,493,000,000
JPY
|
— | — | — | — |
6,162,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
930,000,000
JPY
|
— | — | — | — | — | — |
45,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
910,000,000
JPY
|
— | — | — | — |
66,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
44,816,000,000
JPY
|
— | — | — | — | — | — |
42,267,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
40,372,000,000
JPY
|
— | — | — | — |
37,759,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
8,205,000,000
JPY
|
— | — | — | — | — | — |
8,120,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,014,000,000
JPY
|
— | — | — | — |
5,014,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — |
20,632,000,000
JPY
|
— | — | — | — | — | — |
18,856,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
19,179,000,000
JPY
|
— | — | — | — |
17,458,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — |
5,919,000,000
JPY
|
— | — | — | — | — | — |
5,919,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,504,000,000
JPY
|
— | — | — | — |
3,504,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation and impairment | — | — | — | — | — | — |
-14,713,000,000
JPY
|
— | — | — | — | — | — |
-12,937,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-15,675,000,000
JPY
|
— | — | — | — |
-13,953,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — |
569,000,000
JPY
|
— | — | — | — | — | — |
569,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
569,000,000
JPY
|
— | — | — | — |
569,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — | — |
230,000,000
JPY
|
— | — | — | — | — | — |
146,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
3,951,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,356,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — |
1,016,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
366,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation and impairment | — | — | — | — | — | — |
-2,935,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,989,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — |
28,000,000
JPY
|
— | — | — | — | — | — |
28,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
29,000,000
JPY
|
— | — | — | — |
29,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — |
5,804,000,000
JPY
|
— | — | — | — | — | — |
5,781,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,209,000,000
JPY
|
— | — | — | — |
3,207,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — |
11,314,000,000
JPY
|
— | — | — | — | — | — |
11,285,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,607,000,000
JPY
|
— | — | — | — |
12,029,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax assets | — | — | — | — | — | — |
2,204,000,000
JPY
|
— | — | — | — | — | — |
2,169,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,127,000,000
JPY
|
— | — | — | — |
2,123,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
1,464,000,000
JPY
|
— | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,743,000,000
JPY
|
— | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — |
-2,000,000
JPY
|
— | — | — | — | — | — |
-2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-2,000,000
JPY
|
— | — | — | — |
-2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
25,325,000,000
JPY
|
— | — | — | — | — | — |
25,187,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
19,831,000,000
JPY
|
— | — | — | — |
20,251,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
70,142,000,000
JPY
|
— | — | — | — | — | — |
67,455,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
60,204,000,000
JPY
|
— | — | — | — |
58,010,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and accounts payable - trade | — | — | — | — | — | — |
11,636,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,590,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term borrowings | — | — | — | — | — | — |
1,028,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
202,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — |
2,633,000,000
JPY
|
— | — | — | — | — | — |
2,621,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
702,000,000
JPY
|
— | — | — | — |
690,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — |
211,000,000
JPY
|
— | — | — | — | — | — |
174,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
32,000,000
JPY
|
— | — | — | — |
15,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
2,103,000,000
JPY
|
— | — | — | — | — | — |
1,795,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,628,000,000
JPY
|
— | — | — | — |
2,181,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
27,767,000,000
JPY
|
— | — | — | — | — | — |
25,434,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
20,997,000,000
JPY
|
— | — | — | — |
19,412,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset retirement obligations | — | — | — | — | — | — |
4,407,000,000
JPY
|
— | — | — | — | — | — |
3,988,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,112,000,000
JPY
|
— | — | — | — |
3,677,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
53,000,000
JPY
|
— | — | — | — | — | — |
53,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
24,000,000
JPY
|
— | — | — | — |
24,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
4,552,000,000
JPY
|
— | — | — | — | — | — |
4,195,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,177,000,000
JPY
|
— | — | — | — |
3,742,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
32,320,000,000
JPY
|
— | — | — | — | — | — |
29,630,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
25,174,000,000
JPY
|
— | — | — | — |
23,155,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — |
3,030,000,000
JPY
|
— | — | — | — | — | — |
3,030,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,030,000,000
JPY
|
— | — | — | — |
3,030,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
4,538,000,000
JPY
|
— | — | — | — | — | — |
4,218,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,538,000,000
JPY
|
— | — | — | — |
4,218,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
37,594,000,000
JPY
|
— | — | — | — | — | — |
37,617,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
34,837,000,000
JPY
|
— | — | — | — |
34,676,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
-7,040,000,000
JPY
|
— | — | — | — | — | — |
-7,040,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-7,069,000,000
JPY
|
— | — | — | — |
-7,069,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — |
38,122,000,000
JPY
|
— | — | — | — | — | — |
37,825,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
35,336,000,000
JPY
|
— | — | — | — |
34,855,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — |
-300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-306,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — |
-300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-306,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
37,825,000,000
JPY
|
122,000,000
JPY
|
37,617,000,000
JPY
|
31,000,000
JPY
|
37,594,000,000
JPY
|
37,586,000,000
JPY
|
37,821,000,000
JPY
|
3,030,000,000
JPY
|
38,122,000,000
JPY
|
-300,000,000
JPY
|
-7,040,000,000
JPY
|
-7,040,000,000
JPY
|
-300,000,000
JPY
|
37,825,000,000
JPY
|
4,218,000,000
JPY
|
3,030,000,000
JPY
|
4,095,000,000
JPY
|
4,538,000,000
JPY
|
34,855,000,000
JPY
|
4,095,000,000
JPY
|
4,218,000,000
JPY
|
-7,069,000,000
JPY
|
34,676,000,000
JPY
|
-7,069,000,000
JPY
|
122,000,000
JPY
|
4,538,000,000
JPY
|
3,030,000,000
JPY
|
35,030,000,000
JPY
|
35,336,000,000
JPY
|
-306,000,000
JPY
|
31,000,000
JPY
|
-306,000,000
JPY
|
34,855,000,000
JPY
|
3,030,000,000
JPY
|
34,837,000,000
JPY
|
34,645,000,000
JPY
|
3,030,000,000
JPY
|
3,030,000,000
JPY
|
31,126,000,000
JPY
|
29,000,000
JPY
|
33,897,000,000
JPY
|
33,305,000,000
JPY
|
4,444,000,000
JPY
|
4,124,000,000
JPY
|
-5,006,000,000
JPY
|
4,095,000,000
JPY
|
33,702,000,000
JPY
|
-5,006,000,000
JPY
|
33,305,000,000
JPY
|
-195,000,000
JPY
|
31,429,000,000
JPY
|
31,157,000,000
JPY
|
31,000,000
JPY
|
-195,000,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
70,142,000,000
JPY
|
— | — | — | — | — | — |
67,455,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
60,204,000,000
JPY
|
— | — | — | — |
58,010,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |