Consolidated Balance Sheet

GENDAI AGENCY INC. - Filing #7251978

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,693,000,000 JPY
2,907,000,000 JPY
3,438,000,000 JPY
2,551,000,000 JPY
Notes receivable - trade
76,000,000 JPY
68,000,000 JPY
57,000,000 JPY
51,000,000 JPY
Accounts receivable - trade
896,000,000 JPY
604,000,000 JPY
919,000,000 JPY
618,000,000 JPY
Work in process
7,000,000 JPY
9,000,000 JPY
Prepaid expenses
20,000,000 JPY
22,000,000 JPY
Raw materials and supplies
0 JPY
0 JPY
Other
57,000,000 JPY
4,000,000 JPY
73,000,000 JPY
7,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-1,000,000 JPY
0 JPY
0 JPY
Current assets
4,721,000,000 JPY
3,611,000,000 JPY
4,490,000,000 JPY
3,259,000,000 JPY
Non-current assets
Property, plant and equipment
577,000,000 JPY
40,000,000 JPY
591,000,000 JPY
47,000,000 JPY
Land
521,000,000 JPY
521,000,000 JPY
Buildings, net
16,000,000 JPY
14,000,000 JPY
Property, plant and equipment
Buildings and structures
132,000,000 JPY
116,000,000 JPY
Accumulated depreciation
-113,000,000 JPY
-95,000,000 JPY
Buildings and structures, net
18,000,000 JPY
21,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
82,000,000 JPY
105,000,000 JPY
Accumulated depreciation
-68,000,000 JPY
-79,000,000 JPY
Machinery, equipment and vehicles, net
14,000,000 JPY
26,000,000 JPY
Vehicles
Vehicles, net
11,000,000 JPY
19,000,000 JPY
Intangible assets
Goodwill
12,000,000 JPY
JPY
12,000,000 JPY
JPY
JPY
JPY
24,000,000 JPY
JPY
JPY
24,000,000 JPY
Other intangible assets
Intangible assets
118,000,000 JPY
81,000,000 JPY
128,000,000 JPY
72,000,000 JPY
Software
77,000,000 JPY
52,000,000 JPY
83,000,000 JPY
52,000,000 JPY
Investments and other assets
Investment securities
163,000,000 JPY
163,000,000 JPY
86,000,000 JPY
86,000,000 JPY
Deferred tax assets
44,000,000 JPY
37,000,000 JPY
4,000,000 JPY
JPY
Other
125,000,000 JPY
108,000,000 JPY
136,000,000 JPY
118,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-2,000,000 JPY
-9,000,000 JPY
-7,000,000 JPY
Investments and other assets
329,000,000 JPY
1,191,000,000 JPY
218,000,000 JPY
1,081,000,000 JPY
Non-current assets
1,025,000,000 JPY
1,314,000,000 JPY
938,000,000 JPY
1,201,000,000 JPY
Assets
1,940,000,000 JPY
619,000,000 JPY
2,560,000,000 JPY
5,746,000,000 JPY
2,607,000,000 JPY
3,139,000,000 JPY
47,000,000 JPY
4,925,000,000 JPY
1,978,000,000 JPY
679,000,000 JPY
57,000,000 JPY
5,428,000,000 JPY
2,714,000,000 JPY
2,713,000,000 JPY
2,657,000,000 JPY
4,461,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
212,000,000 JPY
212,000,000 JPY
312,000,000 JPY
312,000,000 JPY
Deferred tax liabilities
JPY
3,000,000 JPY
Other
25,000,000 JPY
0 JPY
28,000,000 JPY
0 JPY
Non-current liabilities
275,000,000 JPY
250,000,000 JPY
349,000,000 JPY
324,000,000 JPY
Asset retirement obligations
37,000,000 JPY
37,000,000 JPY
8,000,000 JPY
8,000,000 JPY
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Deposits received
54,000,000 JPY
18,000,000 JPY
Current portion of long-term borrowings
362,000,000 JPY
362,000,000 JPY
250,000,000 JPY
250,000,000 JPY
Accounts payable - other
66,000,000 JPY
45,000,000 JPY
Income taxes payable
67,000,000 JPY
3,000,000 JPY
42,000,000 JPY
3,000,000 JPY
Accrued expenses
17,000,000 JPY
26,000,000 JPY
Other
243,000,000 JPY
5,000,000 JPY
166,000,000 JPY
5,000,000 JPY
Current liabilities
1,269,000,000 JPY
1,002,000,000 JPY
993,000,000 JPY
737,000,000 JPY
Liabilities
1,545,000,000 JPY
1,252,000,000 JPY
1,342,000,000 JPY
1,061,000,000 JPY
Liabilities and net assets
Shareholders' equity
4,205,000,000 JPY
3,675,000,000 JPY
4,080,000,000 JPY
3,394,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
735,000,000 JPY
735,000,000 JPY
735,000,000 JPY
735,000,000 JPY
Retained earnings
3,370,000,000 JPY
2,839,000,000 JPY
3,245,000,000 JPY
2,558,000,000 JPY
Valuation and translation adjustments
-3,000,000 JPY
-3,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Valuation difference on available-for-sale securities
-3,000,000 JPY
-3,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Net assets
-3,000,000 JPY
3,675,000,000 JPY
635,000,000 JPY
2,839,000,000 JPY
3,370,000,000 JPY
2,839,000,000 JPY
4,201,000,000 JPY
100,000,000 JPY
4,205,000,000 JPY
-3,000,000 JPY
3,672,000,000 JPY
735,000,000 JPY
100,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
100,000,000 JPY
735,000,000 JPY
3,394,000,000 JPY
100,000,000 JPY
735,000,000 JPY
JPY
2,558,000,000 JPY
5,000,000 JPY
5,000,000 JPY
JPY
5,000,000 JPY
635,000,000 JPY
735,000,000 JPY
100,000,000 JPY
4,085,000,000 JPY
4,080,000,000 JPY
5,000,000 JPY
3,399,000,000 JPY
100,000,000 JPY
3,245,000,000 JPY
2,558,000,000 JPY
100,000,000 JPY
100,000,000 JPY
2,797,000,000 JPY
854,000,000 JPY
3,000,000 JPY
4,385,000,000 JPY
3,855,000,000 JPY
3,000,000 JPY
953,000,000 JPY
954,000,000 JPY
JPY
100,000,000 JPY
4,389,000,000 JPY
JPY
3,852,000,000 JPY
3,000,000 JPY
3,000,000 JPY
3,332,000,000 JPY
2,797,000,000 JPY
Liabilities and net assets
5,746,000,000 JPY
4,925,000,000 JPY
5,428,000,000 JPY
4,461,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.