Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
48,198,000,000 JPY
49,342,000,000 JPY
46,188,000,000 JPY
49,584,000,000 JPY
Property, plant and equipment
38,725,000,000 JPY
9,509,000,000 JPY
36,406,000,000 JPY
10,246,000,000 JPY
Buildings
Buildings, net
7,072,000,000 JPY
7,529,000,000 JPY
Land
4,508,000,000 JPY
1,423,000,000 JPY
3,936,000,000 JPY
1,423,000,000 JPY
Construction in progress
1,684,000,000 JPY
1,373,000,000 JPY
Other, net
35,000,000 JPY
7,000,000 JPY
Structures
Structures, net
135,000,000 JPY
153,000,000 JPY
Other
Intangible assets
5,362,000,000 JPY
3,179,000,000 JPY
3,841,000,000 JPY
1,646,000,000 JPY
Goodwill
28,000,000 JPY
28,000,000 JPY
JPY
JPY
JPY
380,000,000 JPY
380,000,000 JPY
JPY
Software
1,629,000,000 JPY
630,000,000 JPY
1,541,000,000 JPY
755,000,000 JPY
Other
631,000,000 JPY
40,000,000 JPY
763,000,000 JPY
40,000,000 JPY
Other assets
Investment securities
163,000,000 JPY
136,000,000 JPY
1,122,000,000 JPY
39,000,000 JPY
Long-term loans receivable
50,000,000 JPY
50,000,000 JPY
Deferred tax assets
1,899,000,000 JPY
774,000,000 JPY
2,919,000,000 JPY
1,870,000,000 JPY
Allowance for doubtful accounts
-11,000,000 JPY
0 JPY
-23,000,000 JPY
0 JPY
Investments and other assets
4,110,000,000 JPY
36,653,000,000 JPY
5,941,000,000 JPY
37,691,000,000 JPY
Shares of subsidiaries and associates
32,579,000,000 JPY
32,579,000,000 JPY
Guarantee deposits
1,412,000,000 JPY
1,261,000,000 JPY
1,489,000,000 JPY
1,337,000,000 JPY
Other
610,000,000 JPY
42,000,000 JPY
410,000,000 JPY
5,000,000 JPY
Current assets
Cash and deposits
27,432,000,000 JPY
8,062,000,000 JPY
25,029,000,000 JPY
7,421,000,000 JPY
Notes receivable - trade
5,648,000,000 JPY
6,901,000,000 JPY
Securities
49,000,000 JPY
49,000,000 JPY
Accounts receivable - trade
24,048,000,000 JPY
21,716,000,000 JPY
Short-term loans receivable
JPY
200,000,000 JPY
Accounts receivable - other
2,123,000,000 JPY
10,168,000,000 JPY
1,994,000,000 JPY
14,043,000,000 JPY
Prepaid expenses
295,000,000 JPY
185,000,000 JPY
Merchandise and finished goods
14,917,000,000 JPY
13,691,000,000 JPY
Work in process
953,000,000 JPY
818,000,000 JPY
Raw materials and supplies
13,085,000,000 JPY
12,626,000,000 JPY
Allowance for doubtful accounts
-275,000,000 JPY
JPY
-451,000,000 JPY
-200,000,000 JPY
Other
3,573,000,000 JPY
2,319,000,000 JPY
3,892,000,000 JPY
1,950,000,000 JPY
Current assets
91,558,000,000 JPY
23,820,000,000 JPY
86,268,000,000 JPY
23,609,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
9,960,000,000 JPY
9,330,000,000 JPY
Accumulated depreciation
-6,997,000,000 JPY
-6,559,000,000 JPY
Tools, furniture and fixtures, net
2,963,000,000 JPY
843,000,000 JPY
2,771,000,000 JPY
1,132,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,809,000,000 JPY
1,809,000,000 JPY
Other assets
Assets
171,128,000,000 JPY
139,757,000,000 JPY
73,163,000,000 JPY
77,638,000,000 JPY
93,489,000,000 JPY
132,457,000,000 JPY
163,045,000,000 JPY
73,193,000,000 JPY
71,813,000,000 JPY
91,231,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
17,842,000,000 JPY
11,787,000,000 JPY
15,307,000,000 JPY
9,040,000,000 JPY
Long-term borrowings
11,059,000,000 JPY
10,930,000,000 JPY
8,366,000,000 JPY
7,930,000,000 JPY
Deferred tax liabilities
1,498,000,000 JPY
1,049,000,000 JPY
Other
110,000,000 JPY
86,000,000 JPY
Lease liabilities
3,875,000,000 JPY
90,000,000 JPY
4,196,000,000 JPY
155,000,000 JPY
Provision for retirement benefits
385,000,000 JPY
449,000,000 JPY
Current liabilities
41,677,000,000 JPY
20,449,000,000 JPY
43,064,000,000 JPY
24,507,000,000 JPY
Short-term borrowings
3,137,000,000 JPY
2,751,000,000 JPY
3,732,000,000 JPY
2,913,000,000 JPY
Accounts payable - other
4,920,000,000 JPY
1,997,000,000 JPY
4,399,000,000 JPY
1,837,000,000 JPY
Income taxes payable
810,000,000 JPY
JPY
558,000,000 JPY
127,000,000 JPY
Accrued consumption taxes
332,000,000 JPY
13,000,000 JPY
Deposits received
5,462,000,000 JPY
7,070,000,000 JPY
Other
4,658,000,000 JPY
132,000,000 JPY
3,874,000,000 JPY
132,000,000 JPY
Liabilities
59,519,000,000 JPY
32,237,000,000 JPY
58,372,000,000 JPY
33,547,000,000 JPY
Shareholders' equity
68,012,000,000 JPY
40,904,000,000 JPY
63,149,000,000 JPY
39,610,000,000 JPY
Share capital
8,468,000,000 JPY
8,468,000,000 JPY
8,468,000,000 JPY
8,468,000,000 JPY
Capital surplus
5,347,000,000 JPY
5,672,000,000 JPY
7,763,000,000 JPY
8,088,000,000 JPY
Other capital surplus
5,672,000,000 JPY
8,088,000,000 JPY
Retained earnings
56,461,000,000 JPY
29,029,000,000 JPY
51,718,000,000 JPY
27,855,000,000 JPY
Legal retained earnings
2,117,000,000 JPY
1,993,000,000 JPY
Other retained earnings
Retained earnings brought forward
-893,000,000 JPY
-1,958,000,000 JPY
Treasury shares
-2,265,000,000 JPY
-2,265,000,000 JPY
-4,801,000,000 JPY
-4,801,000,000 JPY
Valuation and translation adjustments
8,528,000,000 JPY
8,000,000 JPY
8,127,000,000 JPY
15,000,000 JPY
Valuation difference on available-for-sale securities
7,000,000 JPY
8,000,000 JPY
429,000,000 JPY
15,000,000 JPY
Share acquisition rights
12,000,000 JPY
12,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Net assets
480,000,000 JPY
12,000,000 JPY
-2,265,000,000 JPY
5,672,000,000 JPY
8,000,000 JPY
7,000,000 JPY
72,000,000 JPY
3,685,000,000 JPY
40,904,000,000 JPY
8,468,000,000 JPY
68,012,000,000 JPY
8,528,000,000 JPY
-2,265,000,000 JPY
8,447,000,000 JPY
8,468,000,000 JPY
5,347,000,000 JPY
27,325,000,000 JPY
5,672,000,000 JPY
29,029,000,000 JPY
2,117,000,000 JPY
56,461,000,000 JPY
-893,000,000 JPY
80,237,000,000 JPY
40,925,000,000 JPY
12,000,000 JPY
8,000,000 JPY
19,000,000 JPY
495,000,000 JPY
2,789,000,000 JPY
8,468,000,000 JPY
9,000,000 JPY
39,610,000,000 JPY
-4,801,000,000 JPY
27,855,000,000 JPY
15,000,000 JPY
15,000,000 JPY
429,000,000 JPY
7,763,000,000 JPY
1,993,000,000 JPY
51,718,000,000 JPY
-1,958,000,000 JPY
27,325,000,000 JPY
8,088,000,000 JPY
-4,801,000,000 JPY
8,088,000,000 JPY
8,468,000,000 JPY
74,085,000,000 JPY
63,149,000,000 JPY
19,000,000 JPY
8,127,000,000 JPY
7,689,000,000 JPY
39,645,000,000 JPY
28,000,000 JPY
2,001,000,000 JPY
JPY
31,373,000,000 JPY
1,759,000,000 JPY
2,272,000,000 JPY
8,468,000,000 JPY
8,468,000,000 JPY
1,779,000,000 JPY
8,089,000,000 JPY
JPY
63,451,000,000 JPY
43,118,000,000 JPY
-408,000,000 JPY
7,764,000,000 JPY
8,089,000,000 JPY
-4,842,000,000 JPY
-4,842,000,000 JPY
27,325,000,000 JPY
136,000,000 JPY
2,213,000,000 JPY
67,694,000,000 JPY
43,089,000,000 JPY
52,061,000,000 JPY
28,000,000 JPY
509,000,000 JPY
Liabilities and net assets
139,757,000,000 JPY
73,163,000,000 JPY
132,457,000,000 JPY
73,193,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
1,419,000,000 JPY
64,000,000 JPY
1,353,000,000 JPY
65,000,000 JPY
Contract liabilities
7,761,000,000 JPY
7,518,000,000 JPY
Deposits received
Provisions
Provision for bonuses
1,133,000,000 JPY
1,038,000,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Members' equity
Surplus
Voluntary retained earnings
27,325,000,000 JPY
27,325,000,000 JPY
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.