Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,927,091,000 JPY
1,942,347,000 JPY
Cash and deposits
1,550,486,000 JPY
1,599,311,000 JPY
Accounts receivable - trade
240,427,000 JPY
212,544,000 JPY
Prepaid expenses
69,094,000 JPY
77,898,000 JPY
Other
14,818,000 JPY
7,621,000 JPY
Non-current assets
Property, plant and equipment
Buildings
4,230,892,000 JPY
3,988,398,000 JPY
Accumulated depreciation
-3,190,332,000 JPY
-3,179,283,000 JPY
Buildings, net
1,040,560,000 JPY
809,114,000 JPY
Land
274,513,000 JPY
274,513,000 JPY
Property, plant and equipment
1,921,945,000 JPY
1,545,360,000 JPY
Construction in progress
37,932,000 JPY
12,517,000 JPY
Structures
1,004,294,000 JPY
952,983,000 JPY
Accumulated depreciation
-775,874,000 JPY
-779,800,000 JPY
Structures, net
228,419,000 JPY
173,182,000 JPY
Machinery and equipment
740,533,000 JPY
611,453,000 JPY
Accumulated depreciation
-467,853,000 JPY
-401,512,000 JPY
Machinery and equipment, net
272,679,000 JPY
209,940,000 JPY
Own-used assets
Tools, furniture and fixtures
425,375,000 JPY
417,581,000 JPY
Accumulated depreciation
-357,535,000 JPY
-351,490,000 JPY
Tools, furniture and fixtures, net
67,840,000 JPY
66,091,000 JPY
Vehicles
4,275,000 JPY
4,275,000 JPY
Accumulated depreciation
-4,275,000 JPY
-4,275,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
170,591,000 JPY
164,635,000 JPY
Software
45,431,000 JPY
34,559,000 JPY
Leasehold interests in land
125,057,000 JPY
126,189,000 JPY
Other
103,000 JPY
146,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments and other assets
793,569,000 JPY
802,220,000 JPY
Guarantee deposits
206,547,000 JPY
211,631,000 JPY
Long-term prepaid expenses
3,308,000 JPY
12,694,000 JPY
Deferred tax assets
266,130,000 JPY
260,313,000 JPY
Other
1,837,000 JPY
1,837,000 JPY
Non-current assets
2,886,107,000 JPY
2,512,216,000 JPY
Other assets
Current assets
Merchandise and finished goods
8,605,000 JPY
7,144,000 JPY
Raw materials and supplies
43,660,000 JPY
37,827,000 JPY
Other assets
Assets
4,813,199,000 JPY
4,454,564,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
594,218,000 JPY
547,154,000 JPY
Asset retirement obligations
218,026,000 JPY
183,495,000 JPY
Provision for retirement benefits
151,254,000 JPY
146,940,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
202,407,000 JPY
193,588,000 JPY
Guarantee deposits received
22,530,000 JPY
23,130,000 JPY
Current liabilities
959,832,000 JPY
957,047,000 JPY
Accounts payable - trade
260,860,000 JPY
223,159,000 JPY
Accounts payable - other
367,332,000 JPY
422,354,000 JPY
Accrued expenses
64,165,000 JPY
59,992,000 JPY
Income taxes payable
117,221,000 JPY
64,607,000 JPY
Accrued consumption taxes
64,747,000 JPY
86,167,000 JPY
Deposits received
10,188,000 JPY
28,172,000 JPY
Unearned revenue
3,588,000 JPY
3,904,000 JPY
Other
6,212,000 JPY
4,869,000 JPY
Asset retirement obligations
JPY
10,500,000 JPY
Current liabilities
Deposits received
Provisions
Provision for bonuses
55,006,000 JPY
47,000,000 JPY
Liabilities
1,554,050,000 JPY
1,504,202,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,259,148,000 JPY
2,950,362,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,026,082,000 JPY
1,026,082,000 JPY
Legal capital surplus
496,182,000 JPY
496,182,000 JPY
Other capital surplus
529,900,000 JPY
529,900,000 JPY
Retained earnings
2,189,492,000 JPY
1,880,706,000 JPY
Other retained earnings
Retained earnings brought forward
2,189,492,000 JPY
1,880,706,000 JPY
Treasury shares
-6,425,000 JPY
-6,425,000 JPY
Net assets
3,259,148,000 JPY
529,900,000 JPY
2,189,492,000 JPY
2,189,492,000 JPY
50,000,000 JPY
-6,425,000 JPY
3,259,148,000 JPY
1,026,082,000 JPY
496,182,000 JPY
2,950,362,000 JPY
496,182,000 JPY
1,026,082,000 JPY
-6,425,000 JPY
1,880,706,000 JPY
529,900,000 JPY
50,000,000 JPY
2,950,362,000 JPY
1,880,706,000 JPY
579,900,000 JPY
1,520,377,000 JPY
JPY
2,590,186,000 JPY
496,182,000 JPY
496,182,000 JPY
-6,272,000 JPY
2,590,186,000 JPY
1,520,377,000 JPY
Liabilities and net assets
4,813,199,000 JPY
4,454,564,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.