Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
34,880,000,000 JPY
10,936,000,000 JPY
35,657,000,000 JPY
11,597,000,000 JPY
Accounts receivable - trade
14,855,000,000 JPY
38,000,000 JPY
15,442,000,000 JPY
26,000,000 JPY
Prepaid expenses
604,000,000 JPY
501,000,000 JPY
Inventories
22,737,000,000 JPY
22,247,000,000 JPY
Merchandise
22,149,000,000 JPY
21,580,000,000 JPY
Raw materials and supplies
588,000,000 JPY
666,000,000 JPY
Allowance for doubtful accounts
-11,000,000 JPY
0 JPY
-42,000,000 JPY
JPY
Current assets
79,819,000,000 JPY
29,968,000,000 JPY
81,800,000,000 JPY
31,059,000,000 JPY
Other
7,357,000,000 JPY
139,000,000 JPY
8,496,000,000 JPY
583,000,000 JPY
Non-current assets
Property, plant and equipment
112,110,000,000 JPY
27,761,000,000 JPY
111,042,000,000 JPY
27,991,000,000 JPY
Land
30,397,000,000 JPY
17,244,000,000 JPY
30,693,000,000 JPY
17,297,000,000 JPY
Buildings
17,091,000,000 JPY
17,302,000,000 JPY
Accumulated depreciation
-10,660,000,000 JPY
-10,713,000,000 JPY
Buildings, net
6,431,000,000 JPY
6,588,000,000 JPY
Leased assets, net
4,516,000,000 JPY
15,000,000 JPY
5,437,000,000 JPY
17,000,000 JPY
Construction in progress
182,000,000 JPY
18,000,000 JPY
176,000,000 JPY
16,000,000 JPY
Structures
759,000,000 JPY
793,000,000 JPY
Accumulated depreciation
-604,000,000 JPY
-631,000,000 JPY
Structures, net
155,000,000 JPY
161,000,000 JPY
Machinery and equipment
47,000,000 JPY
47,000,000 JPY
Accumulated depreciation
-3,000,000 JPY
0 JPY
Machinery and equipment, net
44,000,000 JPY
46,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
14,429,000,000 JPY
21,000,000 JPY
16,723,000,000 JPY
21,000,000 JPY
Accumulated depreciation
-9,913,000,000 JPY
-6,000,000 JPY
-11,286,000,000 JPY
-3,000,000 JPY
Tools, furniture and fixtures
4,337,000,000 JPY
4,367,000,000 JPY
Accumulated depreciation
-494,000,000 JPY
-520,000,000 JPY
Tools, furniture and fixtures, net
3,842,000,000 JPY
3,846,000,000 JPY
Vehicles
37,000,000 JPY
37,000,000 JPY
Accumulated depreciation
-27,000,000 JPY
-21,000,000 JPY
Vehicles, net
9,000,000 JPY
15,000,000 JPY
Intangible assets
Intangible assets
6,403,000,000 JPY
3,713,000,000 JPY
6,771,000,000 JPY
3,723,000,000 JPY
Software
466,000,000 JPY
468,000,000 JPY
Leasehold interests in land
3,126,000,000 JPY
3,120,000,000 JPY
Goodwill
JPY
264,000,000 JPY
JPY
264,000,000 JPY
264,000,000 JPY
JPY
JPY
Trademark right
14,000,000 JPY
17,000,000 JPY
Other
106,000,000 JPY
117,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
760,000,000 JPY
297,000,000 JPY
2,199,000,000 JPY
1,633,000,000 JPY
Shares of subsidiaries and associates
65,809,000,000 JPY
65,863,000,000 JPY
Investments in capital
101,000,000 JPY
101,000,000 JPY
Investments and other assets
34,642,000,000 JPY
97,791,000,000 JPY
36,713,000,000 JPY
100,980,000,000 JPY
Guarantee deposits
6,233,000,000 JPY
6,446,000,000 JPY
Long-term loans receivable from subsidiaries and associates
25,300,000,000 JPY
27,500,000,000 JPY
Long-term prepaid expenses
70,000,000 JPY
70,000,000 JPY
Deferred tax assets
7,119,000,000 JPY
1,166,000,000 JPY
7,785,000,000 JPY
1,066,000,000 JPY
Allowance for doubtful accounts
-24,000,000 JPY
-52,000,000 JPY
Other
1,383,000,000 JPY
5,046,000,000 JPY
1,461,000,000 JPY
4,744,000,000 JPY
Non-current assets
153,156,000,000 JPY
129,266,000,000 JPY
154,526,000,000 JPY
132,696,000,000 JPY
Other assets
Other assets
Assets
210,680,000,000 JPY
22,295,000,000 JPY
66,818,000,000 JPY
15,646,000,000 JPY
232,976,000,000 JPY
25,693,000,000 JPY
102,523,000,000 JPY
159,234,000,000 JPY
210,680,000,000 JPY
JPY
210,869,000,000 JPY
25,458,000,000 JPY
25,201,000,000 JPY
67,093,000,000 JPY
236,327,000,000 JPY
15,411,000,000 JPY
210,869,000,000 JPY
103,162,000,000 JPY
163,755,000,000 JPY
JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
40,207,000,000 JPY
27,024,000,000 JPY
47,412,000,000 JPY
33,570,000,000 JPY
Bonds payable
300,000,000 JPY
300,000,000 JPY
Long-term borrowings
25,684,000,000 JPY
23,880,000,000 JPY
32,687,000,000 JPY
30,625,000,000 JPY
Other
2,776,000,000 JPY
2,518,000,000 JPY
2,800,000,000 JPY
2,329,000,000 JPY
Lease liabilities
2,865,000,000 JPY
3,402,000,000 JPY
Asset retirement obligations
8,818,000,000 JPY
280,000,000 JPY
7,914,000,000 JPY
261,000,000 JPY
Provision for retirement benefits
44,000,000 JPY
53,000,000 JPY
Provisions
Current liabilities
50,627,000,000 JPY
11,520,000,000 JPY
51,857,000,000 JPY
11,477,000,000 JPY
Accounts payable - trade
18,023,000,000 JPY
18,713,000,000 JPY
Accounts payable - other
7,737,000,000 JPY
645,000,000 JPY
7,114,000,000 JPY
312,000,000 JPY
Accrued expenses
119,000,000 JPY
136,000,000 JPY
Income taxes payable
2,190,000,000 JPY
54,000,000 JPY
2,106,000,000 JPY
141,000,000 JPY
Deposits received
12,000,000 JPY
22,000,000 JPY
Unearned revenue
537,000,000 JPY
483,000,000 JPY
Other
4,794,000,000 JPY
22,000,000 JPY
5,889,000,000 JPY
21,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
500,000,000 JPY
Current portion of long-term borrowings
10,305,000,000 JPY
9,744,000,000 JPY
9,842,000,000 JPY
9,494,000,000 JPY
Lease liabilities
1,808,000,000 JPY
2,284,000,000 JPY
Contract liabilities
2,174,000,000 JPY
1,876,000,000 JPY
Deposits received
Provision for bonuses
3,398,000,000 JPY
306,000,000 JPY
3,790,000,000 JPY
284,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
193,000,000 JPY
76,000,000 JPY
240,000,000 JPY
80,000,000 JPY
Liabilities
90,835,000,000 JPY
38,544,000,000 JPY
99,270,000,000 JPY
45,047,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
140,952,000,000 JPY
120,537,000,000 JPY
135,645,000,000 JPY
117,966,000,000 JPY
Share capital
23,282,000,000 JPY
23,282,000,000 JPY
23,282,000,000 JPY
23,282,000,000 JPY
Capital surplus
22,612,000,000 JPY
26,202,000,000 JPY
22,597,000,000 JPY
26,186,000,000 JPY
Legal capital surplus
26,100,000,000 JPY
26,100,000,000 JPY
Other capital surplus
102,000,000 JPY
86,000,000 JPY
Retained earnings
98,017,000,000 JPY
74,013,000,000 JPY
92,813,000,000 JPY
71,544,000,000 JPY
Legal retained earnings
2,234,000,000 JPY
2,234,000,000 JPY
Other retained earnings
Retained earnings brought forward
34,811,000,000 JPY
32,342,000,000 JPY
Treasury shares
-2,960,000,000 JPY
-2,960,000,000 JPY
-3,047,000,000 JPY
-3,047,000,000 JPY
Valuation and translation adjustments
889,000,000 JPY
151,000,000 JPY
1,111,000,000 JPY
741,000,000 JPY
Valuation difference on available-for-sale securities
151,000,000 JPY
151,000,000 JPY
741,000,000 JPY
741,000,000 JPY
Net assets
58,000,000 JPY
-2,960,000,000 JPY
26,202,000,000 JPY
151,000,000 JPY
26,100,000,000 JPY
151,000,000 JPY
737,000,000 JPY
298,000,000 JPY
120,537,000,000 JPY
36,908,000,000 JPY
23,282,000,000 JPY
140,952,000,000 JPY
889,000,000 JPY
-2,960,000,000 JPY
23,282,000,000 JPY
22,612,000,000 JPY
102,000,000 JPY
74,013,000,000 JPY
2,234,000,000 JPY
98,017,000,000 JPY
34,811,000,000 JPY
142,140,000,000 JPY
120,689,000,000 JPY
151,000,000 JPY
299,000,000 JPY
23,282,000,000 JPY
369,000,000 JPY
117,966,000,000 JPY
26,100,000,000 JPY
-3,047,000,000 JPY
71,544,000,000 JPY
741,000,000 JPY
741,000,000 JPY
741,000,000 JPY
22,597,000,000 JPY
2,234,000,000 JPY
92,813,000,000 JPY
32,342,000,000 JPY
26,186,000,000 JPY
36,908,000,000 JPY
-3,047,000,000 JPY
86,000,000 JPY
23,282,000,000 JPY
137,056,000,000 JPY
135,645,000,000 JPY
1,111,000,000 JPY
118,708,000,000 JPY
58,000,000 JPY
947,000,000 JPY
682,000,000 JPY
70,463,000,000 JPY
2,234,000,000 JPY
23,282,000,000 JPY
23,282,000,000 JPY
31,262,000,000 JPY
1,284,000,000 JPY
682,000,000 JPY
131,022,000,000 JPY
118,322,000,000 JPY
682,000,000 JPY
23,795,000,000 JPY
27,384,000,000 JPY
-3,490,000,000 JPY
-3,490,000,000 JPY
36,908,000,000 JPY
265,000,000 JPY
281,000,000 JPY
26,100,000,000 JPY
132,251,000,000 JPY
117,640,000,000 JPY
87,434,000,000 JPY
58,000,000 JPY
Liabilities and net assets
232,976,000,000 JPY
159,234,000,000 JPY
236,327,000,000 JPY
163,755,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.