Balance Sheet

CELM,Inc. - Filing #7251670

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,701,954,000 JPY
472,227,000 JPY
1,971,549,000 JPY
1,157,497,000 JPY
Accounts receivable - trade
1,083,330,000 JPY
538,182,000 JPY
644,601,000 JPY
483,779,000 JPY
Prepaid expenses
47,980,000 JPY
50,486,000 JPY
Supplies
4,696,000 JPY
4,398,000 JPY
4,316,000 JPY
4,213,000 JPY
Work in process
3,894,000 JPY
872,000 JPY
2,712,000 JPY
23,000 JPY
Allowance for doubtful accounts
-1,028,000 JPY
JPY
Other
73,288,000 JPY
66,563,000 JPY
68,853,000 JPY
101,681,000 JPY
Current assets
2,866,136,000 JPY
1,130,223,000 JPY
2,692,033,000 JPY
1,797,682,000 JPY
Non-current assets
4,417,348,000 JPY
5,488,931,000 JPY
2,180,005,000 JPY
2,783,995,000 JPY
Property, plant and equipment
140,721,000 JPY
72,472,000 JPY
60,768,000 JPY
56,581,000 JPY
Buildings, net
67,569,000 JPY
49,239,000 JPY
33,978,000 JPY
32,558,000 JPY
Buildings
Other, net
73,152,000 JPY
26,790,000 JPY
Accumulated depreciation
-212,415,000 JPY
-118,168,000 JPY
Other
Intangible assets
3,800,938,000 JPY
1,098,312,000 JPY
1,726,312,000 JPY
1,217,322,000 JPY
Goodwill
3,523,709,000 JPY
964,923,000 JPY
1,488,927,000 JPY
1,113,373,000 JPY
Software
JPY
3,892,000 JPY
Other
158,373,000 JPY
317,000 JPY
104,944,000 JPY
317,000 JPY
Other assets
Investment securities
109,636,000 JPY
7,692,000 JPY
130,302,000 JPY
8,458,000 JPY
Long-term prepaid expenses
13,140,000 JPY
JPY
Deferred tax assets
145,316,000 JPY
102,621,000 JPY
126,644,000 JPY
96,389,000 JPY
Investments and other assets
475,688,000 JPY
4,318,146,000 JPY
392,925,000 JPY
1,510,091,000 JPY
Shares of subsidiaries and associates
3,953,805,000 JPY
1,146,995,000 JPY
Other
220,735,000 JPY
128,415,000 JPY
135,978,000 JPY
135,182,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
112,470,000 JPY
123,064,000 JPY
Other assets
Assets
3,150,279,000 JPY
6,843,012,000 JPY
7,283,484,000 JPY
305,377,000 JPY
135,094,000 JPY
6,619,154,000 JPY
3,692,733,000 JPY
4,415,819,000 JPY
145,102,000 JPY
4,872,039,000 JPY
311,117,000 JPY
4,415,819,000 JPY
4,581,678,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,528,453,000 JPY
2,479,200,000 JPY
24,247,000 JPY
24,247,000 JPY
Long-term borrowings
2,445,684,000 JPY
2,445,684,000 JPY
JPY
JPY
Deferred tax liabilities
14,554,000 JPY
JPY
Other
5,696,000 JPY
JPY
Asset retirement obligations
40,463,000 JPY
33,516,000 JPY
24,247,000 JPY
24,247,000 JPY
Current liabilities
1,948,287,000 JPY
1,359,606,000 JPY
1,725,227,000 JPY
1,482,833,000 JPY
Accounts payable - trade
730,972,000 JPY
505,633,000 JPY
574,688,000 JPY
496,274,000 JPY
Short-term borrowings
JPY
JPY
500,000,000 JPY
500,000,000 JPY
Accounts payable - other
138,871,000 JPY
99,563,000 JPY
130,212,000 JPY
119,106,000 JPY
Accrued expenses
208,641,000 JPY
194,103,000 JPY
187,369,000 JPY
181,118,000 JPY
Income taxes payable
347,881,000 JPY
217,079,000 JPY
115,800,000 JPY
43,505,000 JPY
Deposits received
16,357,000 JPY
25,899,000 JPY
Other
119,532,000 JPY
17,146,000 JPY
91,421,000 JPY
24,342,000 JPY
Liabilities
4,476,741,000 JPY
3,838,806,000 JPY
1,749,475,000 JPY
1,507,081,000 JPY
Shareholders' equity
2,650,034,000 JPY
2,662,562,000 JPY
3,010,418,000 JPY
2,992,890,000 JPY
Share capital
1,027,286,000 JPY
1,027,286,000 JPY
1,026,685,000 JPY
1,026,685,000 JPY
Capital surplus
1,017,125,000 JPY
1,027,334,000 JPY
1,016,516,000 JPY
1,026,685,000 JPY
Legal capital surplus
1,027,286,000 JPY
1,026,685,000 JPY
Other capital surplus
47,000 JPY
JPY
Retained earnings
2,351,930,000 JPY
2,354,250,000 JPY
2,033,715,000 JPY
2,006,018,000 JPY
Other retained earnings
Retained earnings brought forward
2,354,250,000 JPY
2,006,018,000 JPY
Treasury shares
-1,746,308,000 JPY
-1,746,308,000 JPY
-1,066,499,000 JPY
-1,066,499,000 JPY
Valuation and translation adjustments
38,512,000 JPY
29,949,000 JPY
Share acquisition rights
117,785,000 JPY
117,785,000 JPY
81,705,000 JPY
81,705,000 JPY
Net assets
411,000 JPY
2,662,562,000 JPY
47,000 JPY
2,354,250,000 JPY
2,351,930,000 JPY
2,354,250,000 JPY
2,806,743,000 JPY
1,027,286,000 JPY
2,650,034,000 JPY
38,512,000 JPY
-1,746,308,000 JPY
117,785,000 JPY
-1,746,308,000 JPY
38,512,000 JPY
2,780,347,000 JPY
117,785,000 JPY
1,027,334,000 JPY
1,027,286,000 JPY
1,027,286,000 JPY
1,017,125,000 JPY
2,992,890,000 JPY
1,026,685,000 JPY
1,026,685,000 JPY
-1,066,499,000 JPY
2,006,018,000 JPY
81,705,000 JPY
-1,066,499,000 JPY
JPY
1,016,516,000 JPY
1,026,685,000 JPY
3,122,563,000 JPY
3,010,418,000 JPY
81,705,000 JPY
29,949,000 JPY
29,949,000 JPY
3,074,596,000 JPY
489,000 JPY
1,026,685,000 JPY
2,033,715,000 JPY
2,006,018,000 JPY
1,014,873,000 JPY
1,014,873,000 JPY
1,737,472,000 JPY
277,790,000 JPY
3,255,946,000 JPY
3,024,791,000 JPY
608,000 JPY
1,282,493,000 JPY
1,292,663,000 JPY
-1,050,845,000 JPY
1,014,873,000 JPY
3,307,577,000 JPY
30,627,000 JPY
-1,050,845,000 JPY
20,394,000 JPY
2,994,164,000 JPY
2,009,424,000 JPY
1,737,472,000 JPY
30,627,000 JPY
20,394,000 JPY
Liabilities and net assets
7,283,484,000 JPY
6,619,154,000 JPY
4,872,039,000 JPY
4,581,678,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
283,356,000 JPY
283,356,000 JPY
61,112,000 JPY
61,112,000 JPY
Deposits received
Contract liabilities
35,199,000 JPY
11,367,000 JPY
10,815,000 JPY
7,473,000 JPY
Provisions
Provision for bonuses
68,833,000 JPY
29,807,000 JPY
Provision for bonuses for directors (and other officers)
15,000,000 JPY
15,000,000 JPY
24,000,000 JPY
24,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.