Consolidated Balance Sheet

M3, Inc. - Filing #7251669

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
100,000,000 JPY
130,000,000 JPY
Property, plant and equipment
345,000,000 JPY
250,000,000 JPY
Intangible assets
Other intangible assets
Other
0 JPY
0 JPY
Intangible assets
1,291,000,000 JPY
1,081,000,000 JPY
Software
1,038,000,000 JPY
821,000,000 JPY
Investments and other assets
Investment securities
9,506,000,000 JPY
10,073,000,000 JPY
Deferred tax assets
2,362,000,000 JPY
2,004,000,000 JPY
Allowance for doubtful accounts
JPY
-150,000,000 JPY
Investments and other assets
164,518,000,000 JPY
127,028,000,000 JPY
Long-term prepaid expenses
204,000,000 JPY
232,000,000 JPY
Non-current assets
166,153,000,000 JPY
128,359,000,000 JPY
Current assets
Cash and deposits
78,812,000,000 JPY
105,032,000,000 JPY
Accounts receivable - trade
10,361,000,000 JPY
9,707,000,000 JPY
Prepaid expenses
297,000,000 JPY
316,000,000 JPY
Work in process
39,000,000 JPY
15,000,000 JPY
Supplies
509,000,000 JPY
537,000,000 JPY
Other
1,847,000,000 JPY
1,541,000,000 JPY
Allowance for doubtful accounts
-917,000,000 JPY
-541,000,000 JPY
Current assets
98,909,000,000 JPY
122,818,000,000 JPY
Assets
265,062,000,000 JPY
251,177,000,000 JPY
Liabilities and net assets
Non-current liabilities
186,000,000 JPY
159,000,000 JPY
Asset retirement obligations
164,000,000 JPY
159,000,000 JPY
Current liabilities
31,741,000,000 JPY
25,021,000,000 JPY
Accounts payable - other
113,000,000 JPY
4,000,000 JPY
Accrued expenses
1,285,000,000 JPY
1,204,000,000 JPY
Asset retirement obligations
JPY
20,000,000 JPY
Liabilities
31,927,000,000 JPY
25,180,000,000 JPY
Shareholders' equity
230,676,000,000 JPY
223,436,000,000 JPY
Share capital
29,351,000,000 JPY
29,317,000,000 JPY
Capital surplus
32,340,000,000 JPY
32,307,000,000 JPY
Retained earnings
169,022,000,000 JPY
161,848,000,000 JPY
Treasury shares
-37,000,000 JPY
-37,000,000 JPY
Valuation and translation adjustments
1,107,000,000 JPY
1,432,000,000 JPY
Valuation difference on available-for-sale securities
1,107,000,000 JPY
1,432,000,000 JPY
Share acquisition rights
1,352,000,000 JPY
1,130,000,000 JPY
Net assets
230,676,000,000 JPY
69,000,000 JPY
169,022,000,000 JPY
169,022,000,000 JPY
29,351,000,000 JPY
1,352,000,000 JPY
-37,000,000 JPY
233,135,000,000 JPY
32,340,000,000 JPY
1,107,000,000 JPY
32,271,000,000 JPY
223,436,000,000 JPY
32,238,000,000 JPY
32,307,000,000 JPY
-37,000,000 JPY
161,848,000,000 JPY
1,432,000,000 JPY
1,130,000,000 JPY
69,000,000 JPY
29,317,000,000 JPY
225,997,000,000 JPY
161,848,000,000 JPY
29,192,000,000 JPY
98,804,000,000 JPY
69,000,000 JPY
162,054,000,000 JPY
32,182,000,000 JPY
1,004,000,000 JPY
32,112,000,000 JPY
-37,000,000 JPY
160,141,000,000 JPY
909,000,000 JPY
98,804,000,000 JPY
Liabilities and net assets
265,062,000,000 JPY
251,177,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
3,014,000,000 JPY
3,365,000,000 JPY
Provisions
Provision for bonuses
716,000,000 JPY
667,000,000 JPY
Other
446,000,000 JPY
418,000,000 JPY
Advances received
374,000,000 JPY
702,000,000 JPY
Non-current liabilities
Other
22,000,000 JPY
JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.