Consolidated Statement Of Cash Flows

M3, Inc. - Filing #7251669

Concept 2024-04-01 to
2025-03-31
2024-04-01 to
2025-03-31
2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
2023-04-01 to
2024-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss)
40,484,000,000 JPY
40,484,000,000 JPY
3,856,000,000 JPY
44,340,000,000 JPY
45,271,000,000 JPY
45,271,000,000 JPY
48,549,000,000 JPY
3,278,000,000 JPY
Depreciation and amortization
12,205,000,000 JPY
8,878,000,000 JPY
Impairment losses (reversal of impairment losses)
2,077,000,000 JPY
6,382,000,000 JPY
Finance income
-2,531,000,000 JPY
-4,850,000,000 JPY
Finance costs
717,000,000 JPY
391,000,000 JPY
Share of loss (profit) of investments accounted for using equity method
-2,672,000,000 JPY
-1,357,000,000 JPY
Other
-1,274,000,000 JPY
200,000,000 JPY
Subtotal
69,056,000,000 JPY
78,716,000,000 JPY
Interest received
2,531,000,000 JPY
1,749,000,000 JPY
Dividends received
1,641,000,000 JPY
1,178,000,000 JPY
Interest paid
-717,000,000 JPY
-387,000,000 JPY
Net cash provided by (used in) operating activities
51,743,000,000 JPY
58,310,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,290,000,000 JPY
-5,412,000,000 JPY
Proceeds from sale of property, plant and equipment
13,235,000,000 JPY
16,000,000 JPY
Purchase of intangible assets
-2,701,000,000 JPY
-2,169,000,000 JPY
Payments for loans receivable
-10,000,000 JPY
-3,000,000 JPY
Collection of loans receivable
72,000,000 JPY
55,000,000 JPY
Payments for acquisition of subsidiaries
-38,934,000,000 JPY
-27,346,000,000 JPY
Other
110,000,000 JPY
699,000,000 JPY
Net cash provided by (used in) investing activities
-39,149,000,000 JPY
-39,456,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
7,500,000,000 JPY
19,920,000,000 JPY
Proceeds from issuance of shares
0 JPY
88,000,000 JPY
Capital contribution from non-controlling interests
JPY
13,109,000,000 JPY
Payments for acquisition of interests in subsidiaries from non-controlling interests
JPY
-2,965,000,000 JPY
Dividends paid to non-controlling interests
-2,245,000,000 JPY
-2,464,000,000 JPY
Other
105,000,000 JPY
4,000,000 JPY
Net cash provided by (used in) financing activities
-27,165,000,000 JPY
9,432,000,000 JPY
Cash and cash equivalents
134,933,000,000 JPY
149,661,000,000 JPY
118,319,000,000 JPY
Effect of exchange rate changes on cash and cash equivalents
-158,000,000 JPY
3,056,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.