Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,818,112,000 JPY
3,010,966,000 JPY
8,355,429,000 JPY
3,010,182,000 JPY
Property, plant and equipment
5,780,748,000 JPY
6,198,589,000 JPY
Land
796,673,000 JPY
796,673,000 JPY
Buildings
Buildings, net
4,324,927,000 JPY
4,710,713,000 JPY
Leased assets, net
209,680,000 JPY
231,072,000 JPY
Construction in progress
32,743,000 JPY
14,633,000 JPY
Other, net
0 JPY
0 JPY
Structures
Structures, net
82,410,000 JPY
92,561,000 JPY
Accumulated depreciation
-6,481,334,000 JPY
-5,554,022,000 JPY
Other
Intangible assets
393,112,000 JPY
439,063,000 JPY
Leasehold interests in land
204,360,000 JPY
204,360,000 JPY
Software
37,221,000 JPY
19,480,000 JPY
Goodwill
JPY
151,455,000 JPY
JPY
151,455,000 JPY
151,455,000 JPY
JPY
JPY
JPY
JPY
215,147,000 JPY
JPY
JPY
215,147,000 JPY
215,147,000 JPY
Other
74,000 JPY
74,000 JPY
Investments and other assets
1,644,251,000 JPY
3,010,966,000 JPY
1,717,776,000 JPY
3,010,182,000 JPY
Shares of subsidiaries and associates
3,005,123,000 JPY
3,005,123,000 JPY
Guarantee deposits
1,052,869,000 JPY
1,035,840,000 JPY
Long-term prepaid expenses
63,210,000 JPY
94,946,000 JPY
Deferred tax assets
5,843,000 JPY
5,058,000 JPY
Other
371,861,000 JPY
412,377,000 JPY
Other assets
Current assets
Cash and deposits
1,625,812,000 JPY
207,576,000 JPY
1,898,894,000 JPY
57,216,000 JPY
Accounts receivable - trade
2,817,774,000 JPY
2,565,686,000 JPY
Accounts receivable - other
163,391,000 JPY
292,660,000 JPY
193,340,000 JPY
149,158,000 JPY
Supplies
18,389,000 JPY
384,000 JPY
18,207,000 JPY
212,000 JPY
Merchandise
397,685,000 JPY
341,408,000 JPY
Allowance for doubtful accounts
-2,748,000 JPY
-2,743,000 JPY
Other
438,582,000 JPY
324,000 JPY
439,316,000 JPY
467,000 JPY
Current assets
5,458,888,000 JPY
500,945,000 JPY
5,454,110,000 JPY
207,054,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
334,312,000 JPY
352,936,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment property, net
150,467,000 JPY
169,551,000 JPY
Investment property
Other assets
Assets
916,505,000 JPY
6,546,992,000 JPY
3,078,514,000 JPY
10,542,012,000 JPY
13,277,001,000 JPY
10,673,248,000 JPY
2,603,753,000 JPY
131,235,000 JPY
3,511,912,000 JPY
909,250,000 JPY
7,013,537,000 JPY
2,947,972,000 JPY
146,028,000 JPY
13,809,540,000 JPY
11,016,788,000 JPY
2,792,751,000 JPY
10,870,760,000 JPY
3,217,237,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,200,000,000 JPY
1,820,000,000 JPY
Deposits received
59,884,000 JPY
2,620,000 JPY
75,286,000 JPY
1,620,000 JPY
Accounts payable - trade
2,452,905,000 JPY
2,472,627,000 JPY
Accounts payable - other
333,908,000 JPY
86,802,000 JPY
530,036,000 JPY
65,824,000 JPY
Current portion of bonds payable
13,500,000 JPY
21,000,000 JPY
Lease liabilities
36,007,000 JPY
34,931,000 JPY
Current portion of long-term borrowings
603,220,000 JPY
649,526,000 JPY
Accrued expenses
715,783,000 JPY
674,487,000 JPY
Income taxes payable
388,230,000 JPY
20,324,000 JPY
74,814,000 JPY
16,094,000 JPY
Asset retirement obligations
15,000,000 JPY
8,900,000 JPY
Other
32,973,000 JPY
12,469,000 JPY
32,476,000 JPY
12,126,000 JPY
Contract liabilities
JPY
19,490,000 JPY
Deposits received
Current liabilities
6,475,389,000 JPY
128,461,000 JPY
6,844,772,000 JPY
106,584,000 JPY
Accrued consumption taxes
6,244,000 JPY
10,918,000 JPY
Provisions
Provision for bonuses
623,976,000 JPY
431,196,000 JPY
Non-current liabilities
Bonds payable
JPY
13,500,000 JPY
Non-current liabilities
3,007,064,000 JPY
3,658,716,000 JPY
Long-term borrowings
1,275,943,000 JPY
1,602,843,000 JPY
Deferred tax liabilities
411,995,000 JPY
665,765,000 JPY
Other
38,435,000 JPY
96,448,000 JPY
Lease liabilities
238,431,000 JPY
267,262,000 JPY
Asset retirement obligations
1,042,258,000 JPY
1,012,897,000 JPY
Liabilities
9,482,454,000 JPY
128,461,000 JPY
10,503,489,000 JPY
106,584,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,794,414,000 JPY
3,383,450,000 JPY
3,304,533,000 JPY
3,109,274,000 JPY
Share capital
452,355,000 JPY
452,355,000 JPY
318,721,000 JPY
318,721,000 JPY
Capital surplus
669,356,000 JPY
2,857,478,000 JPY
535,722,000 JPY
2,723,844,000 JPY
Legal capital surplus
152,355,000 JPY
18,721,000 JPY
Other capital surplus
2,705,123,000 JPY
2,705,123,000 JPY
Retained earnings
2,672,852,000 JPY
73,766,000 JPY
2,450,190,000 JPY
66,809,000 JPY
Other retained earnings
Retained earnings brought forward
73,766,000 JPY
66,809,000 JPY
Treasury shares
-149,000 JPY
-149,000 JPY
-100,000 JPY
-100,000 JPY
Valuation and translation adjustments
131,000 JPY
139,000 JPY
Valuation difference on available-for-sale securities
131,000 JPY
139,000 JPY
Share acquisition rights
JPY
JPY
1,378,000 JPY
1,378,000 JPY
Net assets
131,000 JPY
3,383,450,000 JPY
2,705,123,000 JPY
73,766,000 JPY
2,672,852,000 JPY
73,766,000 JPY
3,794,546,000 JPY
452,355,000 JPY
3,794,414,000 JPY
131,000 JPY
-149,000 JPY
JPY
-149,000 JPY
3,383,450,000 JPY
JPY
2,857,478,000 JPY
452,355,000 JPY
152,355,000 JPY
669,356,000 JPY
3,109,274,000 JPY
18,721,000 JPY
2,723,844,000 JPY
-100,000 JPY
66,809,000 JPY
1,378,000 JPY
-100,000 JPY
139,000 JPY
2,705,123,000 JPY
535,722,000 JPY
318,721,000 JPY
3,306,051,000 JPY
3,304,533,000 JPY
1,378,000 JPY
139,000 JPY
3,110,652,000 JPY
318,721,000 JPY
2,450,190,000 JPY
66,809,000 JPY
300,620,000 JPY
300,620,000 JPY
47,184,000 JPY
2,705,123,000 JPY
3,337,635,000 JPY
3,053,448,000 JPY
96,000 JPY
517,621,000 JPY
2,705,743,000 JPY
-100,000 JPY
620,000 JPY
3,337,732,000 JPY
JPY
-100,000 JPY
3,053,448,000 JPY
96,000 JPY
2,519,493,000 JPY
47,184,000 JPY
JPY
Liabilities and net assets
13,277,001,000 JPY
3,511,912,000 JPY
13,809,540,000 JPY
3,217,237,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.