Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,022,201,000 JPY
699,661,000 JPY
1,148,272,000 JPY
1,155,181,000 JPY
Property, plant and equipment
250,252,000 JPY
24,061,000 JPY
243,232,000 JPY
130,575,000 JPY
Land
35,800,000 JPY
35,800,000 JPY
Buildings
21,836,000 JPY
338,927,000 JPY
Leased assets, net
JPY
5,001,000 JPY
Other, net
14,239,000 JPY
13,212,000 JPY
Accumulated depreciation and impairment
-5,397,000 JPY
-236,011,000 JPY
Other
56,433,000 JPY
59,148,000 JPY
Accumulated depreciation and impairment
-42,193,000 JPY
-45,936,000 JPY
Intangible assets
435,469,000 JPY
146,114,000 JPY
563,137,000 JPY
170,570,000 JPY
Goodwill
249,030,000 JPY
JPY
336,284,000 JPY
5,000 JPY
Software
146,114,000 JPY
170,565,000 JPY
Other
186,438,000 JPY
226,852,000 JPY
Investments and other assets
336,479,000 JPY
529,485,000 JPY
341,902,000 JPY
854,035,000 JPY
Investment securities
299,000 JPY
302,000 JPY
Shares of subsidiaries and associates
439,160,000 JPY
594,516,000 JPY
Guarantee deposits
150,889,000 JPY
25,807,000 JPY
145,401,000 JPY
105,384,000 JPY
Long-term prepaid expenses
8,241,000 JPY
10,051,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
37,500,000 JPY
Deferred tax assets
172,963,000 JPY
55,690,000 JPY
182,803,000 JPY
104,548,000 JPY
Allowance for doubtful accounts
-1,297,000 JPY
-1,285,000 JPY
JPY
JPY
Other
13,923,000 JPY
1,571,000 JPY
13,697,000 JPY
1,731,000 JPY
Other assets
Current assets
3,306,774,000 JPY
2,288,233,000 JPY
2,603,223,000 JPY
2,035,572,000 JPY
Cash and deposits
2,299,844,000 JPY
1,300,759,000 JPY
1,563,768,000 JPY
1,135,514,000 JPY
Accounts receivable - trade
886,208,000 JPY
76,354,000 JPY
898,515,000 JPY
406,181,000 JPY
Supplies
12,301,000 JPY
363,000 JPY
16,200,000 JPY
13,531,000 JPY
Prepaid expenses
29,811,000 JPY
65,198,000 JPY
Other
112,730,000 JPY
143,948,000 JPY
129,767,000 JPY
69,193,000 JPY
Allowance for doubtful accounts
-4,309,000 JPY
-502,000 JPY
-5,029,000 JPY
-4,047,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
JPY
49,898,000 JPY
Accumulated depreciation and impairment
JPY
-44,896,000 JPY
Tools, furniture and fixtures
7,623,000 JPY
27,659,000 JPY
Vehicles
JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Short-term loans receivable
700,000,000 JPY
300,000,000 JPY
Other assets
Assets
4,328,976,000 JPY
2,987,895,000 JPY
3,751,495,000 JPY
3,190,753,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
750,000,000 JPY
750,000,000 JPY
650,000,000 JPY
650,000,000 JPY
Deposits received
505,124,000 JPY
196,921,000 JPY
541,782,000 JPY
544,670,000 JPY
Advances received
21,438,000 JPY
8,870,000 JPY
51,824,000 JPY
35,094,000 JPY
Accounts payable - trade
75,317,000 JPY
JPY
75,174,000 JPY
68,000 JPY
Accounts payable - other
174,116,000 JPY
48,629,000 JPY
291,126,000 JPY
242,436,000 JPY
Current portion of long-term borrowings
113,388,000 JPY
101,952,000 JPY
120,727,000 JPY
109,291,000 JPY
Accrued expenses
3,152,000 JPY
39,722,000 JPY
Income taxes payable
84,054,000 JPY
12,486,000 JPY
90,854,000 JPY
12,085,000 JPY
Unearned revenue
6,259,000 JPY
JPY
10,118,000 JPY
10,118,000 JPY
Deposits received
Other
127,046,000 JPY
442,000 JPY
146,348,000 JPY
141,000 JPY
Current liabilities
1,966,001,000 JPY
1,159,751,000 JPY
2,081,058,000 JPY
1,703,517,000 JPY
Accrued consumption taxes
14,936,000 JPY
9,647,000 JPY
Provision for bonuses
100,358,000 JPY
17,251,000 JPY
100,049,000 JPY
47,190,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
8,897,000 JPY
5,109,000 JPY
3,051,000 JPY
3,051,000 JPY
Non-current liabilities
Non-current liabilities
715,921,000 JPY
588,594,000 JPY
282,083,000 JPY
192,157,000 JPY
Long-term borrowings
604,801,000 JPY
581,406,000 JPY
168,189,000 JPY
133,358,000 JPY
Other
34,299,000 JPY
JPY
34,039,000 JPY
34,702,000 JPY
Asset retirement obligations
67,382,000 JPY
7,188,000 JPY
67,878,000 JPY
24,096,000 JPY
Liabilities
2,681,922,000 JPY
1,748,345,000 JPY
2,363,142,000 JPY
1,895,674,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,647,037,000 JPY
1,239,532,000 JPY
1,388,334,000 JPY
1,295,060,000 JPY
Share capital
252,302,000 JPY
252,302,000 JPY
252,302,000 JPY
252,302,000 JPY
Capital surplus
237,302,000 JPY
237,302,000 JPY
239,822,000 JPY
239,822,000 JPY
Legal capital surplus
237,302,000 JPY
237,302,000 JPY
Other capital surplus
JPY
2,519,000 JPY
Retained earnings
1,157,708,000 JPY
750,203,000 JPY
952,339,000 JPY
859,065,000 JPY
Other retained earnings
Retained earnings brought forward
750,203,000 JPY
859,065,000 JPY
Treasury shares
-276,000 JPY
-276,000 JPY
-56,130,000 JPY
-56,130,000 JPY
Valuation and translation adjustments
16,000 JPY
16,000 JPY
19,000 JPY
19,000 JPY
Valuation difference on available-for-sale securities
16,000 JPY
16,000 JPY
19,000 JPY
19,000 JPY
Net assets
16,000 JPY
1,239,532,000 JPY
JPY
750,203,000 JPY
1,157,708,000 JPY
750,203,000 JPY
1,647,054,000 JPY
252,302,000 JPY
1,647,037,000 JPY
16,000 JPY
-276,000 JPY
-276,000 JPY
1,239,549,000 JPY
237,302,000 JPY
252,302,000 JPY
16,000 JPY
16,000 JPY
237,302,000 JPY
237,302,000 JPY
1,295,060,000 JPY
237,302,000 JPY
239,822,000 JPY
-56,130,000 JPY
859,065,000 JPY
19,000 JPY
19,000 JPY
-56,130,000 JPY
19,000 JPY
2,519,000 JPY
239,822,000 JPY
252,302,000 JPY
1,388,353,000 JPY
1,388,334,000 JPY
19,000 JPY
1,295,079,000 JPY
252,302,000 JPY
952,339,000 JPY
859,065,000 JPY
252,302,000 JPY
252,302,000 JPY
735,903,000 JPY
JPY
-5,000 JPY
1,288,136,000 JPY
1,202,319,000 JPY
-5,000 JPY
237,302,000 JPY
237,302,000 JPY
-23,183,000 JPY
237,302,000 JPY
1,288,131,000 JPY
-23,183,000 JPY
1,202,325,000 JPY
-5,000 JPY
-5,000 JPY
821,715,000 JPY
735,903,000 JPY
Liabilities and net assets
4,328,976,000 JPY
2,987,895,000 JPY
3,751,495,000 JPY
3,190,753,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.