Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,829,879,000 JPY
2,300,627,000 JPY
2,938,485,000 JPY
2,451,758,000 JPY
Merchandise and finished goods
669,014,000 JPY
636,028,000 JPY
839,792,000 JPY
808,908,000 JPY
Work in process
636,724,000 JPY
636,715,000 JPY
954,073,000 JPY
953,453,000 JPY
Raw materials and supplies
1,441,495,000 JPY
1,199,534,000 JPY
1,411,519,000 JPY
1,164,218,000 JPY
Other
239,071,000 JPY
155,600,000 JPY
127,252,000 JPY
48,774,000 JPY
Current assets
11,853,753,000 JPY
10,588,502,000 JPY
12,845,231,000 JPY
11,647,710,000 JPY
Non-current assets
Property, plant and equipment
2,562,067,000 JPY
2,400,775,000 JPY
2,574,851,000 JPY
2,349,093,000 JPY
Property, plant and equipment
Buildings
2,491,225,000 JPY
2,467,700,000 JPY
Accumulated depreciation
-1,448,637,000 JPY
-1,423,394,000 JPY
Buildings, net
1,042,587,000 JPY
1,044,306,000 JPY
Structures
148,217,000 JPY
145,812,000 JPY
Accumulated depreciation
-91,235,000 JPY
-83,461,000 JPY
Structures, net
56,981,000 JPY
62,351,000 JPY
Machinery and equipment
219,760,000 JPY
222,310,000 JPY
Accumulated depreciation
-162,010,000 JPY
-147,923,000 JPY
Machinery and equipment, net
57,749,000 JPY
74,387,000 JPY
Vehicles
17,681,000 JPY
17,681,000 JPY
Accumulated depreciation
-13,922,000 JPY
-11,675,000 JPY
Vehicles, net
3,759,000 JPY
6,005,000 JPY
Tools, furniture and fixtures
3,110,514,000 JPY
3,076,138,000 JPY
Accumulated depreciation
-2,807,153,000 JPY
-2,761,210,000 JPY
Tools, furniture and fixtures, net
309,612,000 JPY
303,360,000 JPY
321,721,000 JPY
314,927,000 JPY
Land
820,194,000 JPY
771,849,000 JPY
820,194,000 JPY
771,849,000 JPY
Leased assets
596,040,000 JPY
459,980,000 JPY
Accumulated depreciation
-431,553,000 JPY
-384,716,000 JPY
Leased assets, net
284,531,000 JPY
164,486,000 JPY
260,244,000 JPY
75,264,000 JPY
Other
Other, net
61,508,000 JPY
80,393,000 JPY
Accumulated depreciation
-5,381,577,000 JPY
-5,368,785,000 JPY
Intangible assets
321,025,000 JPY
318,245,000 JPY
170,384,000 JPY
166,796,000 JPY
Intangible assets
Software
49,485,000 JPY
50,665,000 JPY
Leased assets
50,536,000 JPY
23,544,000 JPY
Other
328,000 JPY
560,000 JPY
Investments and other assets
2,186,101,000 JPY
2,025,678,000 JPY
2,059,421,000 JPY
1,829,953,000 JPY
Investments and other assets
Investment securities
929,234,000 JPY
867,422,000 JPY
797,947,000 JPY
716,860,000 JPY
Shares of subsidiaries and associates
103,138,000 JPY
103,138,000 JPY
Distressed receivables
17,141,000 JPY
17,141,000 JPY
Deferred tax assets
634,010,000 JPY
669,537,000 JPY
635,527,000 JPY
672,309,000 JPY
Other
306,973,000 JPY
332,129,000 JPY
Allowance for doubtful accounts
-34,006,000 JPY
-28,381,000 JPY
-34,226,000 JPY
-28,381,000 JPY
Non-current assets
5,069,193,000 JPY
4,744,698,000 JPY
4,804,657,000 JPY
4,345,842,000 JPY
Assets
16,922,947,000 JPY
15,333,200,000 JPY
17,649,889,000 JPY
15,993,553,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,011,541,000 JPY
3,501,128,000 JPY
Short-term borrowings
2,490,000,000 JPY
2,200,000,000 JPY
3,206,000,000 JPY
2,750,000,000 JPY
Income taxes payable
258,660,000 JPY
212,780,000 JPY
322,413,000 JPY
266,406,000 JPY
Other
954,429,000 JPY
82,078,000 JPY
887,221,000 JPY
95,553,000 JPY
Current liabilities
6,567,068,000 JPY
5,876,542,000 JPY
8,569,861,000 JPY
7,739,167,000 JPY
Non-current liabilities
Bonds payable
1,550,000,000 JPY
1,550,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Long-term borrowings
330,000,000 JPY
280,000,000 JPY
390,000,000 JPY
340,000,000 JPY
Asset retirement obligations
47,793,000 JPY
3,410,000 JPY
47,495,000 JPY
3,390,000 JPY
Other
26,778,000 JPY
36,528,000 JPY
Non-current liabilities
4,317,084,000 JPY
3,798,117,000 JPY
4,006,745,000 JPY
3,408,470,000 JPY
Liabilities
10,884,152,000 JPY
9,674,660,000 JPY
12,576,607,000 JPY
11,147,638,000 JPY
Net assets
Shareholders' equity
Share capital
700,700,000 JPY
700,700,000 JPY
700,700,000 JPY
700,700,000 JPY
Capital surplus
722,424,000 JPY
722,424,000 JPY
722,424,000 JPY
722,424,000 JPY
Retained earnings
4,173,307,000 JPY
3,998,545,000 JPY
3,246,946,000 JPY
3,234,460,000 JPY
Treasury shares
-96,962,000 JPY
-96,962,000 JPY
-96,922,000 JPY
-96,922,000 JPY
Shareholders' equity
5,499,469,000 JPY
5,324,706,000 JPY
4,573,148,000 JPY
4,560,661,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
353,409,000 JPY
333,833,000 JPY
318,074,000 JPY
285,253,000 JPY
Valuation and translation adjustments
539,324,000 JPY
333,833,000 JPY
500,132,000 JPY
285,253,000 JPY
Net assets
353,409,000 JPY
185,915,000 JPY
5,324,706,000 JPY
3,998,545,000 JPY
4,173,307,000 JPY
3,998,545,000 JPY
6,038,794,000 JPY
700,700,000 JPY
5,499,469,000 JPY
539,324,000 JPY
-96,962,000 JPY
-96,962,000 JPY
5,658,540,000 JPY
722,424,000 JPY
700,700,000 JPY
333,833,000 JPY
333,833,000 JPY
722,424,000 JPY
722,424,000 JPY
182,058,000 JPY
4,560,661,000 JPY
722,424,000 JPY
722,424,000 JPY
-96,922,000 JPY
3,234,460,000 JPY
285,253,000 JPY
285,253,000 JPY
-96,922,000 JPY
318,074,000 JPY
722,424,000 JPY
700,700,000 JPY
5,073,281,000 JPY
4,573,148,000 JPY
500,132,000 JPY
4,845,915,000 JPY
700,700,000 JPY
3,246,946,000 JPY
3,234,460,000 JPY
700,700,000 JPY
700,700,000 JPY
2,684,082,000 JPY
184,007,000 JPY
3,979,482,000 JPY
96,259,000 JPY
4,194,292,000 JPY
201,836,000 JPY
722,424,000 JPY
722,424,000 JPY
-96,922,000 JPY
722,424,000 JPY
4,277,578,000 JPY
-96,922,000 JPY
4,010,284,000 JPY
298,095,000 JPY
184,007,000 JPY
2,653,280,000 JPY
2,684,082,000 JPY
Liabilities and net assets
16,922,947,000 JPY
15,333,200,000 JPY
17,649,889,000 JPY
15,993,553,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.