Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,086,219,000 JPY
1,092,297,000 JPY
Buildings, net
1,042,587,000 JPY
1,044,306,000 JPY
Own-used assets
Land
820,194,000 JPY
771,849,000 JPY
820,194,000 JPY
771,849,000 JPY
Leased assets
596,040,000 JPY
459,980,000 JPY
Accumulated depreciation
-431,553,000 JPY
-384,716,000 JPY
Leased assets, net
284,531,000 JPY
164,486,000 JPY
260,244,000 JPY
75,264,000 JPY
Other
Other, net
61,508,000 JPY
80,393,000 JPY
Property, plant and equipment
2,562,067,000 JPY
2,400,775,000 JPY
2,574,851,000 JPY
2,349,093,000 JPY
Vehicles
17,681,000 JPY
17,681,000 JPY
Accumulated depreciation
-13,922,000 JPY
-11,675,000 JPY
Vehicles, net
3,759,000 JPY
6,005,000 JPY
Accumulated depreciation
-5,381,577,000 JPY
-5,368,785,000 JPY
Intangible assets
Leased assets
50,536,000 JPY
23,544,000 JPY
Other intangible assets
Other
328,000 JPY
560,000 JPY
Telephone subscription right
5,976,000 JPY
5,976,000 JPY
Intangible assets
321,025,000 JPY
318,245,000 JPY
170,384,000 JPY
166,796,000 JPY
Software
49,485,000 JPY
50,665,000 JPY
Investments and other assets
2,186,101,000 JPY
2,025,678,000 JPY
2,059,421,000 JPY
1,829,953,000 JPY
Investment securities
929,234,000 JPY
867,422,000 JPY
797,947,000 JPY
716,860,000 JPY
Deferred tax assets
634,010,000 JPY
669,537,000 JPY
635,527,000 JPY
672,309,000 JPY
Allowance for doubtful accounts
-34,006,000 JPY
-28,381,000 JPY
-34,226,000 JPY
-28,381,000 JPY
Other
306,973,000 JPY
332,129,000 JPY
Investments and other assets
Distressed receivables
17,141,000 JPY
17,141,000 JPY
Retirement benefit asset
349,889,000 JPY
328,043,000 JPY
Non-current assets
5,069,193,000 JPY
4,744,698,000 JPY
4,804,657,000 JPY
4,345,842,000 JPY
Current assets
Cash and deposits
2,829,879,000 JPY
2,300,627,000 JPY
2,938,485,000 JPY
2,451,758,000 JPY
Merchandise and finished goods
669,014,000 JPY
636,028,000 JPY
839,792,000 JPY
808,908,000 JPY
Prepaid expenses
38,437,000 JPY
32,155,000 JPY
Work in process
636,724,000 JPY
636,715,000 JPY
954,073,000 JPY
953,453,000 JPY
Raw materials and supplies
1,441,495,000 JPY
1,199,534,000 JPY
1,411,519,000 JPY
1,164,218,000 JPY
Other
239,071,000 JPY
155,600,000 JPY
127,252,000 JPY
48,774,000 JPY
Current assets
11,853,753,000 JPY
10,588,502,000 JPY
12,845,231,000 JPY
11,647,710,000 JPY
Assets
16,922,947,000 JPY
15,333,200,000 JPY
17,649,889,000 JPY
15,993,553,000 JPY
Liabilities and net assets
Non-current liabilities
4,317,084,000 JPY
3,798,117,000 JPY
4,006,745,000 JPY
3,408,470,000 JPY
Bonds payable
1,550,000,000 JPY
1,550,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Long-term borrowings
330,000,000 JPY
280,000,000 JPY
390,000,000 JPY
340,000,000 JPY
Lease liabilities
233,327,000 JPY
166,515,000 JPY
172,262,000 JPY
67,095,000 JPY
Retirement benefit liability
2,076,312,000 JPY
2,199,421,000 JPY
Asset retirement obligations
47,793,000 JPY
3,410,000 JPY
47,495,000 JPY
3,390,000 JPY
Deferred tax liabilities
JPY
5,595,000 JPY
Current liabilities
6,567,068,000 JPY
5,876,542,000 JPY
8,569,861,000 JPY
7,739,167,000 JPY
Short-term borrowings
2,490,000,000 JPY
2,200,000,000 JPY
3,206,000,000 JPY
2,750,000,000 JPY
Notes and accounts payable - trade
2,011,541,000 JPY
3,501,128,000 JPY
Accounts payable - other
409,769,000 JPY
394,997,000 JPY
Accrued expenses
272,986,000 JPY
272,782,000 JPY
Liabilities
10,884,152,000 JPY
9,674,660,000 JPY
12,576,607,000 JPY
11,147,638,000 JPY
Shareholders' equity
5,499,469,000 JPY
5,324,706,000 JPY
4,573,148,000 JPY
4,560,661,000 JPY
Share capital
700,700,000 JPY
700,700,000 JPY
700,700,000 JPY
700,700,000 JPY
Capital surplus
722,424,000 JPY
722,424,000 JPY
722,424,000 JPY
722,424,000 JPY
Retained earnings
4,173,307,000 JPY
3,998,545,000 JPY
3,246,946,000 JPY
3,234,460,000 JPY
Treasury shares
-96,962,000 JPY
-96,962,000 JPY
-96,922,000 JPY
-96,922,000 JPY
Valuation and translation adjustments
539,324,000 JPY
333,833,000 JPY
500,132,000 JPY
285,253,000 JPY
Valuation difference on available-for-sale securities
353,409,000 JPY
333,833,000 JPY
318,074,000 JPY
285,253,000 JPY
Net assets
353,409,000 JPY
185,915,000 JPY
5,324,706,000 JPY
3,998,545,000 JPY
4,173,307,000 JPY
3,998,545,000 JPY
6,038,794,000 JPY
700,700,000 JPY
5,499,469,000 JPY
539,324,000 JPY
-96,962,000 JPY
-96,962,000 JPY
5,658,540,000 JPY
722,424,000 JPY
700,700,000 JPY
333,833,000 JPY
333,833,000 JPY
722,424,000 JPY
722,424,000 JPY
182,058,000 JPY
4,560,661,000 JPY
722,424,000 JPY
722,424,000 JPY
-96,922,000 JPY
3,234,460,000 JPY
285,253,000 JPY
285,253,000 JPY
-96,922,000 JPY
318,074,000 JPY
722,424,000 JPY
700,700,000 JPY
5,073,281,000 JPY
4,573,148,000 JPY
500,132,000 JPY
4,845,915,000 JPY
700,700,000 JPY
3,246,946,000 JPY
3,234,460,000 JPY
700,700,000 JPY
700,700,000 JPY
2,684,082,000 JPY
184,007,000 JPY
3,979,482,000 JPY
96,259,000 JPY
4,194,292,000 JPY
201,836,000 JPY
722,424,000 JPY
722,424,000 JPY
-96,922,000 JPY
722,424,000 JPY
4,277,578,000 JPY
-96,922,000 JPY
4,010,284,000 JPY
298,095,000 JPY
184,007,000 JPY
2,653,280,000 JPY
2,684,082,000 JPY
Liabilities and net assets
16,922,947,000 JPY
15,333,200,000 JPY
17,649,889,000 JPY
15,993,553,000 JPY
Liabilities
Current liabilities
Income taxes payable
258,660,000 JPY
212,780,000 JPY
322,413,000 JPY
266,406,000 JPY
Current portion of long-term borrowings
60,000,000 JPY
60,000,000 JPY
Lease liabilities
124,980,000 JPY
73,558,000 JPY
144,641,000 JPY
51,450,000 JPY
Provisions
Provision for bonuses
511,991,000 JPY
374,664,000 JPY
505,646,000 JPY
395,408,000 JPY
Other
954,429,000 JPY
82,078,000 JPY
887,221,000 JPY
95,553,000 JPY
Non-current liabilities
Other
26,778,000 JPY
36,528,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
185,915,000 JPY
182,058,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.