Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,791,000,000 JPY
5,902,000,000 JPY
10,990,000,000 JPY
6,640,000,000 JPY
Notes receivable - trade
5,129,000,000 JPY
5,578,000,000 JPY
Short-term loans receivable
360,000,000 JPY
368,000,000 JPY
Accounts receivable - trade
14,569,000,000 JPY
15,208,000,000 JPY
Accounts receivable - other
102,000,000 JPY
301,000,000 JPY
Prepaid expenses
195,000,000 JPY
53,000,000 JPY
177,000,000 JPY
43,000,000 JPY
Merchandise and finished goods
7,002,000,000 JPY
6,047,000,000 JPY
6,954,000,000 JPY
6,071,000,000 JPY
Work in process
405,000,000 JPY
268,000,000 JPY
266,000,000 JPY
183,000,000 JPY
Raw materials and supplies
1,714,000,000 JPY
1,207,000,000 JPY
1,608,000,000 JPY
1,144,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-30,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Current assets
40,409,000,000 JPY
30,399,000,000 JPY
41,709,000,000 JPY
32,064,000,000 JPY
Other
647,000,000 JPY
209,000,000 JPY
927,000,000 JPY
290,000,000 JPY
Non-current assets
Property, plant and equipment
26,340,000,000 JPY
23,883,000,000 JPY
26,126,000,000 JPY
23,663,000,000 JPY
Buildings, net
4,443,000,000 JPY
4,605,000,000 JPY
Land
10,415,000,000 JPY
9,819,000,000 JPY
10,415,000,000 JPY
9,819,000,000 JPY
Buildings
Construction in progress
285,000,000 JPY
178,000,000 JPY
143,000,000 JPY
120,000,000 JPY
Structures
Structures, net
428,000,000 JPY
444,000,000 JPY
Machinery and equipment
Machinery and equipment, net
8,087,000,000 JPY
7,827,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
9,391,000,000 JPY
9,440,000,000 JPY
Accumulated depreciation
-8,334,000,000 JPY
-8,416,000,000 JPY
Tools, furniture and fixtures, net
1,056,000,000 JPY
914,000,000 JPY
1,024,000,000 JPY
836,000,000 JPY
Vehicles
Vehicles, net
11,000,000 JPY
10,000,000 JPY
Intangible assets
Intangible assets
441,000,000 JPY
406,000,000 JPY
185,000,000 JPY
149,000,000 JPY
Software
91,000,000 JPY
123,000,000 JPY
Other
441,000,000 JPY
315,000,000 JPY
185,000,000 JPY
26,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
21,901,000,000 JPY
17,657,000,000 JPY
20,698,000,000 JPY
17,786,000,000 JPY
Investment securities
2,865,000,000 JPY
2,695,000,000 JPY
2,685,000,000 JPY
2,535,000,000 JPY
Investments and other assets
27,662,000,000 JPY
23,938,000,000 JPY
26,123,000,000 JPY
23,759,000,000 JPY
Long-term loans receivable
434,000,000 JPY
433,000,000 JPY
943,000,000 JPY
484,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,205,000,000 JPY
928,000,000 JPY
Long-term prepaid expenses
82,000,000 JPY
67,000,000 JPY
120,000,000 JPY
100,000,000 JPY
Deferred tax assets
1,094,000,000 JPY
952,000,000 JPY
421,000,000 JPY
673,000,000 JPY
Prepaid pension costs
533,000,000 JPY
539,000,000 JPY
Allowance for doubtful accounts
-235,000,000 JPY
-732,000,000 JPY
-270,000,000 JPY
-269,000,000 JPY
Other
641,000,000 JPY
185,000,000 JPY
604,000,000 JPY
127,000,000 JPY
Investments in capital of subsidiaries and associates
103,000,000 JPY
940,000,000 JPY
7,000,000 JPY
843,000,000 JPY
Distressed receivables
JPY
9,000,000 JPY
Non-current assets
54,444,000,000 JPY
48,228,000,000 JPY
52,435,000,000 JPY
47,572,000,000 JPY
Other assets
Deferred assets
Deferred assets
0 JPY
JPY
Other assets
Assets
56,095,000,000 JPY
38,758,000,000 JPY
94,853,000,000 JPY
78,627,000,000 JPY
7,462,000,000 JPY
3,890,000,000 JPY
37,763,000,000 JPY
6,797,000,000 JPY
55,914,000,000 JPY
181,000,000 JPY
56,042,000,000 JPY
37,918,000,000 JPY
94,144,000,000 JPY
56,225,000,000 JPY
79,636,000,000 JPY
38,364,000,000 JPY
3,635,000,000 JPY
6,522,000,000 JPY
7,519,000,000 JPY
183,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
21,041,000,000 JPY
18,462,000,000 JPY
20,714,000,000 JPY
19,076,000,000 JPY
Bonds payable
857,000,000 JPY
857,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
16,167,000,000 JPY
15,002,000,000 JPY
15,725,000,000 JPY
15,065,000,000 JPY
Deferred tax liabilities
49,000,000 JPY
11,000,000 JPY
Other
584,000,000 JPY
291,000,000 JPY
787,000,000 JPY
604,000,000 JPY
Lease liabilities
563,000,000 JPY
272,000,000 JPY
485,000,000 JPY
308,000,000 JPY
Provision for retirement benefits
2,038,000,000 JPY
2,098,000,000 JPY
Current liabilities
19,435,000,000 JPY
17,065,000,000 JPY
21,836,000,000 JPY
18,752,000,000 JPY
Notes payable - trade
2,000,000 JPY
5,000,000 JPY
Short-term borrowings
5,348,000,000 JPY
2,600,000,000 JPY
5,659,000,000 JPY
2,700,000,000 JPY
Accounts payable - trade
5,408,000,000 JPY
6,231,000,000 JPY
Accounts payable - other
1,871,000,000 JPY
616,000,000 JPY
4,137,000,000 JPY
654,000,000 JPY
Accrued expenses
1,009,000,000 JPY
308,000,000 JPY
984,000,000 JPY
312,000,000 JPY
Income taxes payable
495,000,000 JPY
247,000,000 JPY
708,000,000 JPY
110,000,000 JPY
Accrued consumption taxes
383,000,000 JPY
174,000,000 JPY
414,000,000 JPY
204,000,000 JPY
Deposits received
33,000,000 JPY
27,000,000 JPY
Unearned revenue
1,000,000 JPY
1,000,000 JPY
Other
831,000,000 JPY
25,000,000 JPY
737,000,000 JPY
9,000,000 JPY
Liabilities
40,476,000,000 JPY
35,527,000,000 JPY
42,551,000,000 JPY
37,829,000,000 JPY
Shareholders' equity
51,505,000,000 JPY
42,255,000,000 JPY
49,683,000,000 JPY
41,131,000,000 JPY
Share capital
14,074,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
Capital surplus
16,592,000,000 JPY
17,229,000,000 JPY
16,625,000,000 JPY
17,229,000,000 JPY
Legal capital surplus
17,229,000,000 JPY
17,229,000,000 JPY
Retained earnings
22,369,000,000 JPY
12,482,000,000 JPY
20,549,000,000 JPY
11,393,000,000 JPY
Other retained earnings
Retained earnings brought forward
11,614,000,000 JPY
10,424,000,000 JPY
Treasury shares
-1,530,000,000 JPY
-1,530,000,000 JPY
-1,566,000,000 JPY
-1,566,000,000 JPY
Valuation and translation adjustments
3,276,000,000 JPY
844,000,000 JPY
1,746,000,000 JPY
676,000,000 JPY
Valuation difference on available-for-sale securities
1,104,000,000 JPY
1,095,000,000 JPY
960,000,000 JPY
963,000,000 JPY
Deferred gains or losses on hedges
108,000,000 JPY
-250,000,000 JPY
76,000,000 JPY
-287,000,000 JPY
Net assets
867,000,000 JPY
-1,530,000,000 JPY
1,095,000,000 JPY
17,229,000,000 JPY
1,104,000,000 JPY
-449,000,000 JPY
-405,000,000 JPY
42,255,000,000 JPY
14,074,000,000 JPY
51,505,000,000 JPY
3,276,000,000 JPY
-1,530,000,000 JPY
2,513,000,000 JPY
14,074,000,000 JPY
16,592,000,000 JPY
JPY
22,369,000,000 JPY
11,614,000,000 JPY
54,377,000,000 JPY
43,099,000,000 JPY
-250,000,000 JPY
844,000,000 JPY
108,000,000 JPY
76,000,000 JPY
163,000,000 JPY
14,074,000,000 JPY
-134,000,000 JPY
41,131,000,000 JPY
17,229,000,000 JPY
-1,566,000,000 JPY
963,000,000 JPY
676,000,000 JPY
960,000,000 JPY
16,625,000,000 JPY
20,549,000,000 JPY
10,424,000,000 JPY
-1,566,000,000 JPY
-287,000,000 JPY
JPY
14,074,000,000 JPY
51,593,000,000 JPY
49,683,000,000 JPY
1,746,000,000 JPY
844,000,000 JPY
41,807,000,000 JPY
969,000,000 JPY
-73,000,000 JPY
737,000,000 JPY
-715,000,000 JPY
14,074,000,000 JPY
14,074,000,000 JPY
-2,306,000,000 JPY
414,000,000 JPY
37,422,000,000 JPY
28,925,000,000 JPY
733,000,000 JPY
16,625,000,000 JPY
-1,565,000,000 JPY
-1,565,000,000 JPY
-133,000,000 JPY
139,000,000 JPY
17,229,000,000 JPY
37,488,000,000 JPY
28,511,000,000 JPY
8,287,000,000 JPY
-322,000,000 JPY
1,078,000,000 JPY
41,000,000 JPY
Liabilities and net assets
94,853,000,000 JPY
78,627,000,000 JPY
94,144,000,000 JPY
79,636,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of bonds payable
1,142,000,000 JPY
1,142,000,000 JPY
JPY
JPY
Lease liabilities
124,000,000 JPY
116,000,000 JPY
Current portion of long-term borrowings
4,334,000,000 JPY
4,556,000,000 JPY
Contract liabilities
340,000,000 JPY
298,000,000 JPY
182,000,000 JPY
159,000,000 JPY
Deposits received
Provision for bonuses
806,000,000 JPY
558,000,000 JPY
867,000,000 JPY
647,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
63,000,000 JPY
44,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.